JPY 703.0
(1.01%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Cash Flow | 857.52 Million | 951.31 Million | 607.9 Million |
Net Income | 821.55 Million | 798.27 Million | 514.51 Million |
Depreciation & Amortization | 322.76 Million | 315.74 Million | 336.99 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -89.08 Million | 22.04 Million | -68.85 Million |
Other non-cash items | 55.22 Million | -25.33 Million | -29.59 Million |
Investing Cash Flow | -434.28 Million | -644.29 Million | -1.66 Billion |
Investments in PPE | -445.62 Million | -492.73 Million | -1.66 Billion |
Acquisitions | -5 Million | -140.88 Million | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | 16.34 Million | -10.67 Million | 3.87 Million |
Financing Cash Flow | -193.93 Million | -160.81 Million | 617.33 Million |
Debt repayment | -211.49 Million | -135.7 Million | -670.15 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 35.42 Million | - | - |
Other Financing Activities | -4.1 Million | -9.06 Million | -35.16 Million |
Accounts receivables | -38 Million | - | - |
Accounts payables | - | - | - |
Inventory | 9.07 Million | -11.43 Million | -2.99 Million |
Other working capital | 23 Million | - | - |
Cash at beginning of period | 681.56 Million | 535.35 Million | 976.08 Million |
Cash at end of period | 910.87 Million | 681.56 Million | 535.35 Million |
Capital Expenditure | -445.62 Million | -492.73 Million | -1.66 Billion |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 229.31 Million | 146.2 Million | -440.72 Million |
Free Cash Flow | 411.9 Million | 458.58 Million | -1.06 Billion |
Breakdown | 2023 Q4 | 2022 FY | 2021 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | 248 Million | 798.27 Million | 514.51 Million |
Depreciation & Amortization | - | 315.74 Million | 336.99 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | - | 22.04 Million | -68.85 Million |
Other non-cash items | -248 Million | -25.33 Million | -29.59 Million |
Investing Cash Flow | - | -644.29 Million | -1.66 Billion |
Investments in PPE | - | -492.73 Million | -1.66 Billion |
Acquisitions | - | -140.88 Million | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | -10.67 Million | 3.87 Million |
Financing Cash Flow | - | -160.81 Million | 617.33 Million |
Debt repayment | - | -135.7 Million | -670.15 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | - |
Other Financing Activities | - | -9.06 Million | -35.16 Million |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | -11.43 Million | -2.99 Million |
Other working capital | - | - | - |
Cash at beginning of period | - | 535.35 Million | 976.08 Million |
Cash at end of period | - | 681.56 Million | 535.35 Million |
Capital Expenditure | - | -492.73 Million | -1.66 Billion |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | - | 146.2 Million | -440.72 Million |
Free Cash Flow | - | 458.58 Million | -1.06 Billion |
JNP
5UX
JNO
600268
AMN
FIN