JPY 3290.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 201.02 Billion | 189.03 Billion | 190.68 Billion | 184.48 Billion | 168.88 Billion | 153.32 Billion |
Cost of Revenue | 172.49 Billion | 165.04 Billion | 165.11 Billion | 159.07 Billion | 147.62 Billion | 133.98 Billion |
Gross Profit | 28.53 Billion | 23.98 Billion | 25.57 Billion | 25.4 Billion | 21.26 Billion | 19.33 Billion |
Operating Expenses | 16.58 Billion | 15.62 Billion | 15.81 Billion | 15.92 Billion | 12.93 Billion | 12.84 Billion |
Selling, General and Administrative Expenses | 16.58 Billion | 15.62 Billion | 15.81 Billion | 15.92 Billion | 12.93 Billion | 12.84 Billion |
Research and Development Expenses | 234 Million | 147 Million | 225 Million | 154 Million | 156 Million | 240 Million |
Other Expenses | -233 Million | 715 Million | 582 Million | 896 Million | 753 Million | 752 Million |
Cost and Expenses | 189.07 Billion | 180.66 Billion | 180.92 Billion | 174.99 Billion | 160.55 Billion | 146.83 Billion |
Operating Income | 11.94 Billion | 8.36 Billion | 9.76 Billion | 9.48 Billion | 8.33 Billion | 6.48 Billion |
Interest Expense | - | 7 Million | 533 Million | - | - | 3 Million |
Income Tax Expense | 4.46 Billion | 3.49 Billion | 4.02 Billion | 4.32 Billion | 4.11 Billion | 3.5 Billion |
Earnings before Tax | 12.57 Billion | -3.17 Billion | 11.11 Billion | 12.81 Billion | 9.13 Billion | 9.84 Billion |
Net Income | 7.93 Billion | -6.91 Billion | 6.68 Billion | 8.11 Billion | 4.79 Billion | 6.16 Billion |
Earnings Per Share Basic | 145.36 | -125.61 | 120.97 | 146.11 | 86.12 | 110.21 |
Earnings Per Share Diluted | 145.28 | -125.61 | 120.84 | 145.89 | 85.95 | 109.98 |
Weighted Average Shares Outstanding | 54.6 Million | 55.03 Million | 55.23 Million | 55.56 Million | 55.67 Million | 55.89 Million |
Weighted Average Shares Outstanding (Diluted) | 54.63 Million | 55.03 Million | 55.29 Million | 55.65 Million | 55.78 Million | 56.01 Million |
Gross Margin | 0.14 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 |
EBIT Margin | 0.08 | 0.01 | 0.08 | 0.08 | 0.08 | 0.08 |
Profit Margin | 0.04 | -0.04 | 0.04 | 0.04 | 0.03 | 0.04 |
EBITDA | 15.94 Billion | 429 Million | 13.32 Billion | 13.15 Billion | 11.75 Billion | 10.23 Billion |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 52.58 Billion | 45.65 Billion | 201.02 Billion | 69.72 Billion | 48.6 Billion | 45.02 Billion |
Cost of Revenue | 43.24 Billion | 38.77 Billion | 172.49 Billion | 57.65 Billion | 41.57 Billion | 38.99 Billion |
Gross Profit | 9.34 Billion | 6.87 Billion | 28.53 Billion | 12.07 Billion | 7.02 Billion | 6.03 Billion |
Operating Expenses | 4.01 Billion | 4.02 Billion | -189.07 Billion | -62.45 Billion | 3.82 Billion | 3.95 Billion |
Selling, General and Administrative Expenses | 4.01 Billion | 4.02 Billion | - | 4.8 Billion | 3.77 Billion | 3.91 Billion |
Research and Development Expenses | - | - | - | 234 Million | 51 Million | 45 Million |
Other Expenses | - | 1 Million | -189.07 Billion | -62.45 Billion | 170 Million | 144 Million |
Cost and Expenses | 47.26 Billion | 42.79 Billion | -189.07 Billion | -62.45 Billion | 45.39 Billion | 42.95 Billion |
Operating Income | 5.32 Billion | 2.85 Billion | 11.94 Billion | 7.26 Billion | 3.2 Billion | 2.07 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.69 Billion | 1.35 Billion | -7.93 Billion | -5.09 Billion | 1.46 Billion | 775 Million |
Earnings before Tax | 5.5 Billion | 3.55 Billion | 12.57 Billion | 7.52 Billion | 3.72 Billion | 1.94 Billion |
Net Income | 3.78 Billion | 2.2 Billion | 7.93 Billion | 5.15 Billion | 2.2 Billion | 1.14 Billion |
Earnings Per Share Basic | 69.79 | 40.64 | - | 93.31 | 40.33 | 20.96 |
Earnings Per Share Diluted | 69.79 | 40.63 | - | 93.13 | 40.25 | 20.96 |
Weighted Average Shares Outstanding | 54.23 Million | 54.22 Million | 54.6 Million | 54.6 Million | 54.59 Million | 54.81 Million |
Weighted Average Shares Outstanding (Diluted) | 54.23 Million | 54.22 Million | 54.71 Million | 54.71 Million | 54.71 Million | 54.81 Million |
Gross Margin | 0.18 | 0.15 | 0.14 | 0.17 | 0.14 | 0.13 |
EBIT Margin | 0.10 | 0.08 | - | 0.18 | 0.08 | 0.05 |
Profit Margin | 0.07 | 0.05 | 0.04 | 0.07 | 0.05 | 0.03 |
EBITDA | 5.51 Billion | 3.85 Billion | - | 12.36 Billion | 3.75 Billion | 2.06 Billion |
Earnings Before Tax Margin | 0.10 | 0.06 | 0.06 | 0.10 | 0.07 | 0.05 |
LDTCW
CLFD
GOH
SWN
2461
8155