JPY 1429.0
(0.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 243.17 Billion | 227.36 Billion | 225.31 Billion | 197.09 Billion | 202.76 Billion | 204.05 Billion |
Cost of Revenue | 210.88 Billion | 196.97 Billion | 195.93 Billion | 170.37 Billion | 177.42 Billion | 176.41 Billion |
Gross Profit | 32.28 Billion | 30.39 Billion | 29.38 Billion | 26.71 Billion | 25.33 Billion | 27.64 Billion |
Operating Expenses | 21.76 Billion | 20.85 Billion | 19.89 Billion | 18.23 Billion | 18.56 Billion | 18.24 Billion |
Selling, General and Administrative Expenses | 21.6 Billion | 20.95 Billion | 19.89 Billion | 18.23 Billion | 18.56 Billion | 18.33 Billion |
Research and Development Expenses | 154 Million | 152 Million | 139 Million | 148 Million | 145 Million | 125 Million |
Other Expenses | - | 499 Million | 458 Million | 520 Million | 425 Million | 453 Million |
Cost and Expenses | 232.64 Billion | 217.82 Billion | 215.82 Billion | 188.6 Billion | 195.99 Billion | 194.66 Billion |
Operating Income | 10.52 Billion | 9.53 Billion | 9.49 Billion | 8.48 Billion | 6.76 Billion | 9.39 Billion |
Interest Expense | 22 Million | 102 Million | 245 Million | 9 Million | 9 Million | - |
Income Tax Expense | 4.18 Billion | 3.86 Billion | 3.46 Billion | 3.33 Billion | 2.29 Billion | 3.35 Billion |
Earnings before Tax | 11.7 Billion | 10.43 Billion | 10.17 Billion | 9.1 Billion | 6.76 Billion | 9.98 Billion |
Net Income | 7.51 Billion | 6.56 Billion | 6.7 Billion | 5.76 Billion | 4.47 Billion | 6.63 Billion |
Earnings Per Share Basic | 104.83 | 91.68 | 93.69 | 80.59 | 62.51 | 92.72 |
Earnings Per Share Diluted | 104.83 | 91.68 | 93.69 | 80.59 | 62.51 | 92.72 |
Weighted Average Shares Outstanding | 71.63 Million | 71.56 Million | 71.51 Million | 71.51 Million | 71.51 Million | 71.51 Million |
Weighted Average Shares Outstanding (Diluted) | 71.63 Million | 71.56 Million | 71.51 Million | 71.51 Million | 71.51 Million | 71.51 Million |
Gross Margin | 0.13 | 0.13 | 0.13 | 0.14 | 0.12 | 0.14 |
EBIT Margin | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
EBITDA | 15.41 Billion | 14.46 Billion | 14.17 Billion | 12.76 Billion | 11.12 Billion | 13.62 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 62.05 Billion | 48.99 Billion | 70.19 Billion | 243.17 Billion | 67.16 Billion | 57.39 Billion |
Cost of Revenue | 53.45 Billion | 43.08 Billion | 58.55 Billion | 210.88 Billion | 58.39 Billion | 50.4 Billion |
Gross Profit | 8.59 Billion | 5.9 Billion | 11.64 Billion | 32.28 Billion | 8.77 Billion | 6.99 Billion |
Operating Expenses | 5.57 Billion | 5.4 Billion | 6.33 Billion | 21.76 Billion | 5.28 Billion | 5.1 Billion |
Selling, General and Administrative Expenses | 5.57 Billion | 5.4 Billion | 6.33 Billion | - | 5.25 Billion | 5.1 Billion |
Research and Development Expenses | - | - | 71 Million | - | 28 Million | 31 Million |
Other Expenses | - | 1 Million | -18 Million | -154 Million | 157 Million | 246 Million |
Cost and Expenses | 59.03 Billion | 48.49 Billion | 64.89 Billion | 232.64 Billion | 63.67 Billion | 55.5 Billion |
Operating Income | 3.01 Billion | 499 Million | 5.3 Billion | 10.52 Billion | 3.49 Billion | 1.89 Billion |
Interest Expense | - | - | 2 Million | 22 Million | 9 Million | 6 Million |
Income Tax Expense | 910 Million | 526 Million | 1.94 Billion | 4.18 Billion | 1.08 Billion | 793 Million |
Earnings before Tax | 3.24 Billion | 1.09 Billion | 5.34 Billion | 11.7 Billion | 3.47 Billion | 2.58 Billion |
Net Income | 2.33 Billion | 569 Million | 3.4 Billion | 7.51 Billion | 2.38 Billion | 1.78 Billion |
Earnings Per Share Basic | 32.59 | 7.94 | 47.50 | - | 33.31 | 24.91 |
Earnings Per Share Diluted | 32.59 | 7.94 | 47.50 | - | 33.31 | 24.91 |
Weighted Average Shares Outstanding | 71.67 Million | 71.65 Million | 71.65 Million | 71.63 Million | 71.65 Million | 71.65 Million |
Weighted Average Shares Outstanding (Diluted) | 71.67 Million | 71.65 Million | 71.65 Million | 71.63 Million | 71.65 Million | 71.65 Million |
Gross Margin | 0.14 | 0.12 | 0.17 | 0.13 | 0.13 | 0.12 |
EBIT Margin | 0.07 | 0.04 | 0.09 | - | 0.05 | 0.05 |
Profit Margin | 0.04 | 0.01 | 0.05 | 0.03 | 0.04 | 0.03 |
EBITDA | 4.25 Billion | 1.72 Billion | 6.55 Billion | - | 3.5 Billion | 2.59 Billion |
Earnings Before Tax Margin | 0.05 | 0.01 | 0.08 | 0.04 | 0.05 | 0.03 |
PRIF-PK
SEAFCO
EATBF
HDALF
LKREF
200429