JPY 1481.0
(-0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 88.03 Billion | 92.41 Billion | 85.13 Billion | 90.02 Billion | 78.63 Billion | 74.03 Billion |
Cost of Revenue | 78.09 Billion | 83.61 Billion | 74.9 Billion | 75.91 Billion | 67.62 Billion | 64.05 Billion |
Gross Profit | 9.94 Billion | 8.8 Billion | 10.22 Billion | 14.1 Billion | 11 Billion | 9.98 Billion |
Operating Expenses | 5.85 Billion | 6.13 Billion | 5.81 Billion | 5.64 Billion | 5.04 Billion | 4.41 Billion |
Selling, General and Administrative Expenses | 5.42 Billion | 6.13 Billion | 5.81 Billion | 5.64 Billion | 5.04 Billion | 4.41 Billion |
Research and Development Expenses | 427 Million | 437 Million | 423 Million | 382 Million | 379 Million | 389 Million |
Other Expenses | - | -7 Million | -47 Million | -89 Million | 12 Million | 34 Million |
Cost and Expenses | 83.94 Billion | 89.74 Billion | 80.71 Billion | 81.55 Billion | 72.66 Billion | 68.47 Billion |
Operating Income | 4.09 Billion | 2.66 Billion | 4.41 Billion | 8.47 Billion | 5.96 Billion | 5.56 Billion |
Interest Expense | 76 Million | 55 Million | 38 Million | 12 Million | 8 Million | 20 Million |
Income Tax Expense | 1.28 Billion | 670 Million | 1.02 Billion | 1.91 Billion | 818 Million | 797 Million |
Earnings before Tax | 4.02 Billion | 1.79 Billion | 4.32 Billion | 7.1 Billion | 7.36 Billion | 4.27 Billion |
Net Income | 2.74 Billion | 1.12 Billion | 3.3 Billion | 5.18 Billion | 6.54 Billion | 3.48 Billion |
Earnings Per Share Basic | 75.15 | 30.72 | 84.79 | 128.44 | 162.37 | 86.16 |
Earnings Per Share Diluted | 75.15 | 30.72 | 84.79 | 128.44 | 162.37 | 86.16 |
Weighted Average Shares Outstanding | 36.46 Million | 36.68 Million | 38.96 Million | 40.33 Million | 40.3 Million | 40.39 Million |
Weighted Average Shares Outstanding (Diluted) | 36.46 Million | 36.68 Million | 38.96 Million | 40.33 Million | 40.3 Million | 40.39 Million |
Gross Margin | 0.11 | 0.10 | 0.12 | 0.16 | 0.14 | 0.13 |
EBIT Margin | 0.07 | 0.05 | 0.08 | 0.11 | 0.10 | 0.09 |
Profit Margin | 0.03 | 0.01 | 0.04 | 0.06 | 0.08 | 0.05 |
EBITDA | 6.22 Billion | 4.02 Billion | 6.36 Billion | 9.05 Billion | 8.87 Billion | 5.58 Billion |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.05 | 0.09 | 0.08 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 20.62 Billion | 88.03 Billion | 23.21 Billion | 25.19 Billion | 21.73 Billion | 17.89 Billion |
Cost of Revenue | 18.94 Billion | 78.09 Billion | 20.43 Billion | 22 Billion | 19.23 Billion | 16.41 Billion |
Gross Profit | 1.67 Billion | 9.94 Billion | 2.77 Billion | 3.19 Billion | 2.5 Billion | 1.48 Billion |
Operating Expenses | 1.42 Billion | 5.85 Billion | 1.44 Billion | 1.42 Billion | 1.48 Billion | 1.5 Billion |
Selling, General and Administrative Expenses | 1.42 Billion | - | 1.35 Billion | 1.29 Billion | 1.4 Billion | 1.5 Billion |
Research and Development Expenses | - | - | 90 Million | 129 Million | 82 Million | 126 Million |
Other Expenses | - | 12 Million | 4 Million | 3 Million | 3 Million | 2 Million |
Cost and Expenses | 20.37 Billion | 83.94 Billion | 21.87 Billion | 23.42 Billion | 20.72 Billion | 17.91 Billion |
Operating Income | 250 Million | 4.09 Billion | 1.33 Billion | 1.76 Billion | 1.01 Billion | -21 Million |
Interest Expense | 14 Million | 55 Million | 14 Million | 14 Million | 14 Million | 13 Million |
Income Tax Expense | 140 Million | 1.28 Billion | 357 Million | 551 Million | 299 Million | 78 Million |
Earnings before Tax | 264 Million | 4.02 Billion | 1.06 Billion | 1.72 Billion | 1.16 Billion | 74 Million |
Net Income | 123 Million | 2.74 Billion | 710 Million | 1.16 Billion | 864 Million | -3 Million |
Earnings Per Share Basic | 3.37 | - | 19.47 | 32.05 | 23.69 | -0.08 |
Earnings Per Share Diluted | 3.37 | - | 19.47 | 32.05 | 23.69 | -0.08 |
Weighted Average Shares Outstanding | 36.46 Million | 36.46 Million | 36.46 Million | 36.46 Million | 36.46 Million | 36.44 Million |
Weighted Average Shares Outstanding (Diluted) | 36.46 Million | 36.46 Million | 36.46 Million | 36.46 Million | 36.46 Million | 36.44 Million |
Gross Margin | 0.08 | 0.11 | 0.12 | 0.13 | 0.12 | 0.08 |
EBIT Margin | 0.04 | - | 0.08 | 0.07 | 0.05 | -0.00 |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.05 | 0.04 | -0.00 |
EBITDA | 737 Million | - | 1.92 Billion | 1.73 Billion | 1.03 Billion | -1 Million |
Earnings Before Tax Margin | 0.01 | 0.05 | 0.06 | 0.07 | 0.05 | -0.00 |
2695
E3G1
MCAGU
000921
TRUEE
SFG