JPY 1281.0
(0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 118.06 Billion | 118.72 Billion | 112.11 Billion | 111.8 Billion | 109.12 Billion | 103.67 Billion |
Cost of Revenue | 104.57 Billion | 106.37 Billion | 99.33 Billion | 97.28 Billion | 96.87 Billion | 92.89 Billion |
Gross Profit | 13.48 Billion | 12.34 Billion | 12.78 Billion | 14.51 Billion | 12.24 Billion | 10.77 Billion |
Operating Expenses | 7.97 Billion | 7.6 Billion | 7.26 Billion | 7.35 Billion | 7.49 Billion | 7.12 Billion |
Selling, General and Administrative Expenses | 7.63 Billion | 7.6 Billion | 7.26 Billion | 7.35 Billion | 7.49 Billion | 7.04 Billion |
Research and Development Expenses | 337 Million | 294 Million | 264 Million | 249 Million | 259 Million | 293 Million |
Other Expenses | - | 87 Million | 42 Million | 48 Million | 72 Million | 62 Million |
Cost and Expenses | 112.58 Billion | 113.98 Billion | 106.6 Billion | 104.63 Billion | 104.37 Billion | 100.02 Billion |
Operating Income | 5.47 Billion | 4.73 Billion | 5.51 Billion | 7.16 Billion | 4.75 Billion | 3.65 Billion |
Interest Expense | 28 Million | 21 Million | 29 Million | 46 Million | 66 Million | 85 Million |
Income Tax Expense | 1.78 Billion | 1.59 Billion | 1.72 Billion | 2.38 Billion | 1.65 Billion | 1.26 Billion |
Earnings before Tax | 5.68 Billion | 4.87 Billion | 5.56 Billion | 7.21 Billion | 5.9 Billion | 1.17 Billion |
Net Income | 3.79 Billion | 3.16 Billion | 3.71 Billion | 4.69 Billion | 4.11 Billion | -231 Million |
Earnings Per Share Basic | 79.93 | 66.73 | 76.55 | 94.87 | 81.22 | -4.56 |
Earnings Per Share Diluted | 79.93 | 66.73 | 76.55 | 94.87 | 81.22 | -4.56 |
Weighted Average Shares Outstanding | 47.45 Million | 47.35 Million | 48.52 Million | 49.51 Million | 50.68 Million | 50.68 Million |
Weighted Average Shares Outstanding (Diluted) | 47.45 Million | 47.35 Million | 48.52 Million | 49.51 Million | 50.68 Million | 50.68 Million |
Gross Margin | 0.11 | 0.10 | 0.11 | 0.13 | 0.11 | 0.10 |
EBIT Margin | 0.07 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | -0.00 |
EBITDA | 7.7 Billion | 6.79 Billion | 7.65 Billion | 9.29 Billion | 7.08 Billion | 5.93 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 23.3 Billion | 118.06 Billion | 34.74 Billion | 32.49 Billion | 28.73 Billion | 22.08 Billion |
Cost of Revenue | 22.03 Billion | 104.57 Billion | 29.58 Billion | 28.92 Billion | 25.36 Billion | 20.69 Billion |
Gross Profit | 1.26 Billion | 13.48 Billion | 5.16 Billion | 3.56 Billion | 3.37 Billion | 1.38 Billion |
Operating Expenses | 2.06 Billion | 7.97 Billion | 1.95 Billion | 1.89 Billion | 2.03 Billion | 2.09 Billion |
Selling, General and Administrative Expenses | 2.06 Billion | - | 1.95 Billion | 1.8 Billion | 1.93 Billion | 2.09 Billion |
Research and Development Expenses | - | - | 79 Million | 82 Million | 95 Million | 81 Million |
Other Expenses | 3 Million | 74 Million | 25 Million | - | 23 Million | 26 Million |
Cost and Expenses | 24.1 Billion | 112.55 Billion | 31.54 Billion | 30.81 Billion | 27.39 Billion | 22.79 Billion |
Operating Income | -803 Million | 5.51 Billion | 3.2 Billion | 1.67 Billion | 1.34 Billion | -713 Million |
Interest Expense | 5 Million | 13 Million | 13 Million | 6 Million | 3 Million | 5 Million |
Income Tax Expense | 259 Million | 1.78 Billion | 883 Million | 606 Million | 499 Million | -201 Million |
Earnings before Tax | -697 Million | 5.68 Billion | 3.17 Billion | 1.71 Billion | 1.41 Billion | -625 Million |
Net Income | -439 Million | 3.79 Billion | 2.23 Billion | 1.06 Billion | 905 Million | -418 Million |
Earnings Per Share Basic | -9.48 | - | 47.07 | 22.48 | 19.00 | -8.80 |
Earnings Per Share Diluted | -9.48 | - | 47.07 | 22.48 | 19.00 | -8.80 |
Weighted Average Shares Outstanding | 46.33 Million | 47.45 Million | 47.12 Million | 47.47 Million | 47.63 Million | 47.52 Million |
Weighted Average Shares Outstanding (Diluted) | 46.33 Million | 47.45 Million | 47.12 Million | 47.47 Million | 47.63 Million | 47.52 Million |
Gross Margin | 0.05 | 0.11 | 0.15 | 0.11 | 0.12 | 0.06 |
EBIT Margin | -0.01 | - | 0.11 | 0.07 | 0.05 | -0.03 |
Profit Margin | -0.02 | 0.03 | 0.06 | 0.03 | 0.03 | -0.02 |
EBITDA | -251.5 Million | - | 3.79 Billion | 2.25 Billion | 1.41 Billion | -615 Million |
Earnings Before Tax Margin | -0.03 | 0.05 | 0.09 | 0.05 | 0.05 | -0.03 |
APO-PA
RAVE
SAP
EAF
SSMXY
NTPC