JPY 3860.0
(1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 384.75 Billion | 343.72 Billion | 332.34 Billion | 329 Billion | 294.91 Billion | 297.69 Billion |
Total Current Assets | 220.41 Billion | 198.85 Billion | 192.01 Billion | 187.09 Billion | 171.66 Billion | 169.74 Billion |
Cash And Short Term Investments | 30.24 Billion | 50.24 Billion | 33.15 Billion | 21.73 Billion | 29.17 Billion | 51.84 Billion |
Cash and Cash Equivalents | 28.91 Billion | 40.24 Billion | 33.15 Billion | 21.61 Billion | 26.17 Billion | 34.84 Billion |
Short Term Investments | 1.33 Billion | 10 Billion | -9.07 Billion | 122 Million | 3 Billion | 17 Billion |
Net Receivables | 172.14 Billion | 132.45 Billion | 142.29 Billion | 143.42 Billion | 121.74 Billion | 101.04 Billion |
Inventory | 8.09 Billion | 6.9 Billion | 5.46 Billion | 9.93 Billion | 10.26 Billion | 9.57 Billion |
Other Current Assets | 9.93 Billion | 9.24 Billion | 11.09 Billion | 12 Billion | 10.47 Billion | 7.27 Billion |
Total Non-Current Assets | 164.33 Billion | 144.87 Billion | 140.33 Billion | 141.9 Billion | 123.25 Billion | 127.94 Billion |
Net PPE | 75.47 Billion | 77.12 Billion | 73.37 Billion | 67.81 Billion | 59.55 Billion | 49.07 Billion |
Good Will And Intangible Assets | 1.8 Billion | 1.68 Billion | 1.13 Billion | 1.16 Billion | 1.14 Billion | 937 Million |
Good Will | 348 Million | 378 Million | 408 Million | 437 Million | 467 Million | 497 Million |
Intangible Assets | 1.45 Billion | 1.3 Billion | 724 Million | 723 Million | 682 Million | 440 Million |
Long-Term Investments | 68.79 Billion | 65.96 Billion | 65.7 Billion | 72.8 Billion | 62.38 Billion | 77.7 Billion |
Tax Assets | 2 Million | 3 Million | 3 Million | 4 Million | 1 Million | 31 Million |
Other Non Current Assets | 18.25 Billion | 102 Million | 113 Million | 128 Million | 164 Million | 198 Million |
Other Assets | - | 1 Million | 4 Million | 3 Million | 3 Million | 3 Million |
Total Liabilities | 193.17 Billion | 170.51 Billion | 164.92 Billion | 161.04 Billion | 138.81 Billion | 129.29 Billion |
Total Current Liabilities | 146.36 Billion | 129.04 Billion | 126.81 Billion | 124.18 Billion | 112.99 Billion | 108.02 Billion |
Account Payables | 52.07 Billion | 50.26 Billion | 51.32 Billion | 47.03 Billion | 43.94 Billion | 43.33 Billion |
Tax Payables | 3.38 Billion | 3.05 Billion | 1.65 Billion | 4.52 Billion | 1.93 Billion | 2.29 Billion |
Short Term Debt | 16.7 Billion | 10.7 Billion | 9.48 Billion | 7.45 Billion | 8.94 Billion | 8.07 Billion |
Deferred Revenue | 19.16 Billion | 21.29 Billion | 18.6 Billion | 24.99 Billion | 19.75 Billion | 21.66 Billion |
Other Current Liabilities | 58.42 Billion | 46.77 Billion | 47.4 Billion | 44.68 Billion | 40.34 Billion | 34.93 Billion |
Total Non Current Liabilities | 46.8 Billion | 41.46 Billion | 38.11 Billion | 36.86 Billion | 25.82 Billion | 21.27 Billion |
Long-Term Debt | 27.44 Billion | 29.11 Billion | 26.17 Billion | 23.34 Billion | 15.23 Billion | 7.12 Billion |
Deferred Revenue Non Current | 15 Million | 300 Million | 90 Million | 88 Million | 58 Million | 57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 610 Million | 50 Million | 192 Million | 1 Billion | 310 Million | 50 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 191.57 Billion | 173.21 Billion | 167.42 Billion | 167.96 Billion | 156.1 Billion | 168.39 Billion |
Stock Holders Equity | 188.69 Billion | 172.01 Billion | 166.95 Billion | 169.13 Billion | 156.52 Billion | 168.45 Billion |
Common Stock | 19.83 Billion | 19.83 Billion | 19.83 Billion | 19.83 Billion | 19.83 Billion | 19.83 Billion |
Retained Earnings | 107.68 Billion | 103.82 Billion | 101.71 Billion | 95.46 Billion | 105.55 Billion | 103.25 Billion |
Accumulated other comprehensive income | 40.01 Billion | 27.29 Billion | 27.22 Billion | 32.23 Billion | 24.64 Billion | 36.1 Billion |
Common Stock Equity | 188.69 Billion | 172.01 Billion | 166.95 Billion | 169.13 Billion | 156.52 Billion | 168.45 Billion |
Capital Lease Obligation | 15 Million | 6 Million | 1 Million | 1 Million | 2 Million | 3 Million |
Total Investments | 70.12 Billion | 54.91 Billion | 56.62 Billion | 67.34 Billion | 57.42 Billion | 74.16 Billion |
Total Debt | 44.16 Billion | 39.82 Billion | 35.65 Billion | 30.8 Billion | 24.18 Billion | 15.2 Billion |
Net Debt | 15.24 Billion | -417 Million | 2.49 Billion | 9.18 Billion | -1.99 Billion | -19.64 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 362.23 Billion | 384.75 Billion | 384.75 Billion | 358.94 Billion | 352.87 Billion | 343.76 Billion |
Total Current Assets | 197.66 Billion | 220.41 Billion | 220.41 Billion | 204.55 Billion | 197.72 Billion | 189.32 Billion |
Cash And Short Term Investments | 16.2 Billion | 30.24 Billion | 30.24 Billion | 25.62 Billion | 32.75 Billion | 48.22 Billion |
Cash and Cash Equivalents | 16.2 Billion | 28.91 Billion | 28.91 Billion | 25.62 Billion | 32.75 Billion | 23.22 Billion |
Short Term Investments | - | 1.33 Billion | 1.33 Billion | - | 1.51 Billion | 25 Billion |
Net Receivables | 162.58 Billion | 172.14 Billion | 172.14 Billion | 158.8 Billion | 147 Billion | 125.76 Billion |
Inventory | 9.54 Billion | 8.09 Billion | 8.09 Billion | 9.04 Billion | 8.32 Billion | 8.13 Billion |
Other Current Assets | 9.32 Billion | 9.93 Billion | 9.93 Billion | 11.09 Billion | 9.63 Billion | 7.2 Billion |
Total Non-Current Assets | 164.57 Billion | 164.33 Billion | 164.33 Billion | 154.38 Billion | 155.15 Billion | 154.43 Billion |
Net PPE | 76.79 Billion | 75.47 Billion | 75.47 Billion | 76.16 Billion | 75.95 Billion | 77.01 Billion |
Good Will And Intangible Assets | 1.75 Billion | 1.8 Billion | 1.8 Billion | 1.71 Billion | 1.6 Billion | 1.61 Billion |
Good Will | 341 Million | 348 Million | 348 Million | 356 Million | 363 Million | 371 Million |
Intangible Assets | 1.41 Billion | 1.45 Billion | 1.45 Billion | 1.35 Billion | 1.24 Billion | 1.24 Billion |
Long-Term Investments | 63.84 Billion | 68.79 Billion | 68.79 Billion | 61.72 Billion | 62.05 Billion | 75.8 Billion |
Tax Assets | 1.42 Billion | 2 Million | 2 Million | -61.72 Billion | -62.05 Billion | -9.75 Billion |
Other Non Current Assets | 20.75 Billion | 18.25 Billion | 18.25 Billion | 76.5 Billion | 77.58 Billion | 9.75 Billion |
Other Assets | - | - | - | 1 Million | 2 Million | 1 Million |
Total Liabilities | 176.65 Billion | 193.17 Billion | 193.17 Billion | 177.51 Billion | 171.67 Billion | 167.61 Billion |
Total Current Liabilities | 130.83 Billion | 146.36 Billion | 146.36 Billion | 134.09 Billion | 128.47 Billion | 124.17 Billion |
Account Payables | 47.99 Billion | 52.07 Billion | 52.07 Billion | 49.26 Billion | 47.51 Billion | 45.26 Billion |
Tax Payables | 630 Million | 3.38 Billion | 3.38 Billion | 1.22 Billion | 2.56 Billion | 1.02 Billion |
Short Term Debt | 11.8 Billion | 16.7 Billion | 16.7 Billion | 19.8 Billion | 10.7 Billion | 10.6 Billion |
Deferred Revenue | 20.37 Billion | 19.16 Billion | 19.16 Billion | 17.02 Billion | 21.72 Billion | 18.48 Billion |
Other Current Liabilities | 50.66 Billion | 58.42 Billion | 58.42 Billion | 47.99 Billion | 48.54 Billion | 49.82 Billion |
Total Non Current Liabilities | 45.81 Billion | 46.8 Billion | 46.8 Billion | 43.42 Billion | 43.19 Billion | 43.43 Billion |
Long-Term Debt | 26.25 Billion | 27.44 Billion | 27.44 Billion | 26.56 Billion | 26.8 Billion | 27.74 Billion |
Deferred Revenue Non Current | - | 15 Million | 15 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.56 Billion | 610 Million | 610 Million | 16.86 Billion | 16.39 Billion | 15.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 185.58 Billion | 191.57 Billion | 191.57 Billion | 181.42 Billion | 181.2 Billion | 176.15 Billion |
Stock Holders Equity | 181.8 Billion | 188.69 Billion | 188.69 Billion | 179.27 Billion | 178.76 Billion | 174.18 Billion |
Common Stock | 19.83 Billion | 19.83 Billion | 19.83 Billion | 19.83 Billion | 19.83 Billion | 19.83 Billion |
Retained Earnings | 102.99 Billion | 107.68 Billion | 107.68 Billion | 104.71 Billion | 103.75 Billion | 100.31 Billion |
Accumulated other comprehensive income | 37.82 Billion | 40.01 Billion | 40.01 Billion | 33.56 Billion | 34.01 Billion | 32.98 Billion |
Common Stock Equity | 181.8 Billion | 188.69 Billion | 188.69 Billion | 179.27 Billion | 178.76 Billion | 174.18 Billion |
Capital Lease Obligation | - | 15 Million | 15 Million | - | - | - |
Total Investments | 63.84 Billion | 70.12 Billion | 70.12 Billion | 61.72 Billion | 62.05 Billion | 61.63 Billion |
Total Debt | 38.05 Billion | 44.16 Billion | 44.16 Billion | 46.36 Billion | 37.5 Billion | 38.34 Billion |
Net Debt | 21.84 Billion | 15.24 Billion | 15.24 Billion | 20.74 Billion | 4.74 Billion | 15.11 Billion |
688529
FLY
AILIH
600425
GTV
214370