JPY 1748.0
(-0.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 51.84 Billion | 42.94 Billion | 42.52 Billion | 38.12 Billion | 37.7 Billion |
Cost of Revenue | 44.51 Billion | 35.71 Billion | 35.58 Billion | 31.54 Billion | 31.1 Billion |
Gross Profit | 7.32 Billion | 7.22 Billion | 6.93 Billion | 6.57 Billion | 6.6 Billion |
Operating Expenses | 4.65 Billion | 4.49 Billion | 4.12 Billion | 3.92 Billion | 3.87 Billion |
Selling, General and Administrative Expenses | -4000.00 | 4.08 Billion | 3.72 Billion | 3.62 Billion | 3.7 Billion |
Research and Development Expenses | - | 87 Million | 70 Million | 129 Million | 233 Million |
Other Expenses | 4.65 Billion | 60.78 Million | 81.3 Million | 81.94 Million | -94.99 Million |
Cost and Expenses | 49.16 Billion | 40.21 Billion | 39.71 Billion | 35.46 Billion | 34.98 Billion |
Operating Income | 2.67 Billion | 2.73 Billion | 2.81 Billion | 2.65 Billion | 2.62 Billion |
Interest Expense | 12.49 Million | 11.94 Million | 12.68 Million | 15.72 Million | 12.9 Million |
Income Tax Expense | 721.65 Million | 979.65 Million | 921.17 Million | 890.64 Million | 848 Million |
Earnings before Tax | 2.61 Billion | 2.63 Billion | 2.79 Billion | 2.64 Billion | 2.72 Billion |
Net Income | 1.89 Billion | 1.65 Billion | 1.87 Billion | 1.75 Billion | 1.88 Billion |
Earnings Per Share Basic | 179.71 | 154.78 | 175.02 | 163.92 | 175.70 |
Earnings Per Share Diluted | 179.71 | 154.78 | 175.02 | 163.92 | 175.70 |
Weighted Average Shares Outstanding | 10.55 Million | 10.7 Million | 10.7 Million | 10.7 Million | 10.7 Million |
Weighted Average Shares Outstanding (Diluted) | 10.55 Million | 10.7 Million | 10.7 Million | 10.7 Million | 10.7 Million |
Gross Margin | 0.14 | 0.17 | 0.16 | 0.17 | 0.18 |
EBIT Margin | 0.06 | 0.08 | 0.08 | 0.09 | 0.08 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
EBITDA | 3.35 Billion | 3.36 Billion | 3.49 Billion | 3.24 Billion | 3.31 Billion |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.17 Billion | 14.26 Billion | 51.84 Billion | 14.21 Billion | 12.36 Billion | 11 Billion |
Cost of Revenue | 10.11 Billion | 12.04 Billion | 44.51 Billion | 12.91 Billion | 10.33 Billion | 9.21 Billion |
Gross Profit | 2.06 Billion | 2.21 Billion | 7.32 Billion | 1.3 Billion | 2.02 Billion | 1.78 Billion |
Operating Expenses | 1.18 Billion | 1.23 Billion | 4.65 Billion | 1.14 Billion | 1.12 Billion | 1.14 Billion |
Selling, General and Administrative Expenses | 1.18 Billion | 794 Million | - | 1.14 Billion | 1.12 Billion | 1.14 Billion |
Research and Development Expenses | - | 87 Million | - | 14.56 Million | 24.49 Million | 14.06 Million |
Other Expenses | - | 15.54 Million | 64.93 Million | 11.84 Million | 16.3 Million | 21.25 Million |
Cost and Expenses | 11.3 Billion | 13.27 Billion | 49.16 Billion | 14.06 Billion | 11.46 Billion | 10.36 Billion |
Operating Income | 877.65 Million | 983.59 Million | 2.67 Billion | 154.16 Million | 901.29 Million | 638.39 Million |
Interest Expense | 6.19 Million | 4.65 Million | 12.49 Million | 3.87 Million | 3.22 Million | 746 Thousand |
Income Tax Expense | 311.92 Million | 154.95 Million | 721.65 Million | 33.06 Million | 293.12 Million | 240.51 Million |
Earnings before Tax | 848.61 Million | 911.19 Million | 2.61 Billion | 141.3 Million | 902.23 Million | 661.95 Million |
Net Income | 536.78 Million | 756.84 Million | 1.89 Billion | 108.56 Million | 609.11 Million | 421.44 Million |
Earnings Per Share Basic | 51.28 | 72.21 | - | 10.42 | 57.64 | 39.38 |
Earnings Per Share Diluted | 51.28 | 72.21 | - | 10.42 | 57.64 | 39.38 |
Weighted Average Shares Outstanding | 10.46 Million | 10.46 Million | 10.55 Million | 10.46 Million | 10.56 Million | 10.7 Million |
Weighted Average Shares Outstanding (Diluted) | 10.46 Million | 10.46 Million | 10.55 Million | 10.46 Million | 10.56 Million | 10.7 Million |
Gross Margin | 0.17 | 0.16 | 0.14 | 0.09 | 0.16 | 0.16 |
EBIT Margin | 0.09 | 0.07 | - | 0.01 | 0.07 | 0.06 |
Profit Margin | 0.04 | 0.05 | 0.04 | 0.01 | 0.05 | 0.04 |
EBITDA | 1.04 Billion | 997.64 Million | - | 169.69 Million | 917.67 Million | 664.39 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.01 | 0.07 | 0.06 |
4161
7837
TMCWW
3965
TCSG
DCSI