Daisue Construction Co., Ltd. (1814.T)
JPY 1558.0
(0.32%)
JPY 1558.0
(0.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 77.81 Billion | 71.83 Billion | 69.64 Billion | 56.48 Billion | 65.16 Billion | 64.86 Billion |
| Cost of Revenue | 72.16 Billion | 66.44 Billion | 63.59 Billion | 51.03 Billion | 59.54 Billion | 58.33 Billion |
| Gross Profit | 5.64 Billion | 5.38 Billion | 6.05 Billion | 5.45 Billion | 5.61 Billion | 6.52 Billion |
| Operating Expenses | 3.99 Billion | 3.49 Billion | 3.34 Billion | 3.24 Billion | 2.85 Billion | 2.62 Billion |
| Selling, General and Administrative Expenses | 3.91 Billion | 3.49 Billion | 3.34 Billion | 3.24 Billion | 2.85 Billion | 2.62 Billion |
| Research and Development Expenses | 80 Million | 158 Million | 120 Million | 128 Million | 82 Million | 47 Million |
| Other Expenses | - | -24 Million | -47 Million | -44 Million | -50 Million | -87 Million |
| Cost and Expenses | 76.22 Billion | 69.94 Billion | 66.93 Billion | 54.27 Billion | 62.4 Billion | 60.96 Billion |
| Operating Income | 1.59 Billion | 1.88 Billion | 2.7 Billion | 2.21 Billion | 2.76 Billion | 3.89 Billion |
| Interest Expense | 15 Million | 3 Million | 3 Million | 5 Million | 8 Million | 11 Million |
| Income Tax Expense | 669 Million | 609 Million | 873 Million | 784 Million | 874 Million | 1.36 Billion |
| Earnings before Tax | 1.9 Billion | 1.93 Billion | 2.68 Billion | 2.38 Billion | 2.77 Billion | 4.17 Billion |
| Net Income | 1.23 Billion | 1.32 Billion | 1.81 Billion | 1.6 Billion | 1.89 Billion | 2.81 Billion |
| Earnings Per Share Basic | 119.19 | 126.23 | 173.20 | 152.78 | 181.08 | 269.56 |
| Earnings Per Share Diluted | 118.77 | 126.23 | 173.20 | 152.78 | 181.08 | 269.56 |
| Weighted Average Shares Outstanding | 10.36 Million | 10.46 Million | 10.48 Million | 10.49 Million | 10.47 Million | 10.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.39 Million | 10.46 Million | 10.48 Million | 10.49 Million | 10.47 Million | 10.44 Million |
| Gross Margin | 0.07 | 0.07 | 0.09 | 0.10 | 0.09 | 0.10 |
| EBIT Margin | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 |
| EBITDA | 1.9 Billion | 2 Billion | 2.84 Billion | 2.34 Billion | 2.88 Billion | 3.99 Billion |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 19.9 Billion | 77.81 Billion | 21.06 Billion | 20.5 Billion | 18.89 Billion | 17.35 Billion |
| Cost of Revenue | 18.15 Billion | 72.23 Billion | 18.83 Billion | 19.17 Billion | 18.07 Billion | 16.08 Billion |
| Gross Profit | 1.74 Billion | 5.58 Billion | 2.22 Billion | 1.32 Billion | 824 Million | 1.26 Billion |
| Operating Expenses | 1.22 Billion | 3.99 Billion | 1.13 Billion | 1.06 Billion | 865 Million | 994 Million |
| Selling, General and Administrative Expenses | 1.22 Billion | - | 1.1 Billion | 1.04 Billion | 852 Million | 994 Million |
| Research and Development Expenses | - | - | 26 Million | 17 Million | 13 Million | 24 Million |
| Other Expenses | - | -62 Million | -45 Million | -1 Million | -11 Million | -5 Million |
| Cost and Expenses | 19.38 Billion | 76.22 Billion | 19.96 Billion | 20.23 Billion | 18.94 Billion | 17.07 Billion |
| Operating Income | 520 Million | 1.59 Billion | 1.09 Billion | 263 Million | -41 Million | 274 Million |
| Interest Expense | 8 Million | 15 Million | 12 Million | 3 Million | - | - |
| Income Tax Expense | 177 Million | 669 Million | 280 Million | 198 Million | 76 Million | 115 Million |
| Earnings before Tax | 556 Million | 1.9 Billion | 1.03 Billion | 397 Million | 149 Million | 319 Million |
| Net Income | 379 Million | 1.23 Billion | 760 Million | 198 Million | 74 Million | 203 Million |
| Earnings Per Share Basic | 36.44 | - | 73.83 | 18.91 | 7.06 | 19.38 |
| Earnings Per Share Diluted | 36.44 | - | 73.46 | 18.87 | 7.06 | 19.38 |
| Weighted Average Shares Outstanding | 10.4 Million | 10.36 Million | 10.29 Million | 10.47 Million | 10.47 Million | 10.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.4 Million | 10.39 Million | 10.34 Million | 10.49 Million | 10.47 Million | 10.47 Million |
| Gross Margin | 0.09 | 0.07 | 0.11 | 0.06 | 0.04 | 0.07 |
| EBIT Margin | 0.03 | - | 0.06 | 0.01 | 0.01 | 0.02 |
| Profit Margin | 0.02 | 0.02 | 0.04 | 0.01 | 0.00 | 0.01 |
| EBITDA | 598 Million | - | 1.23 Billion | 297 Million | 149 Million | 319 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.05 | 0.01 | -0.00 | 0.02 |
2687
NORSE
RDUFF
ALGEF
ENENTO
POLYLINK