JPY 886.0
(0.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 96.96 Billion | 88.66 Billion | 82.46 Billion | 87.57 Billion | 94.42 Billion | 92.47 Billion |
Cost of Revenue | 92.25 Billion | 82.07 Billion | 75.87 Billion | 80.53 Billion | 86.96 Billion | 83.54 Billion |
Gross Profit | 4.71 Billion | 6.58 Billion | 6.59 Billion | 7.04 Billion | 7.45 Billion | 8.92 Billion |
Operating Expenses | 4.44 Billion | 4.32 Billion | 4.18 Billion | 4.1 Billion | 3.97 Billion | 4.13 Billion |
Selling, General and Administrative Expenses | 4.44 Billion | 4.32 Billion | 4.18 Billion | 4.1 Billion | 3.97 Billion | 4.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 61 Million | 20 Million | 22.97 Million | 3.7 Million | 18.84 Million |
Cost and Expenses | 96.7 Billion | 86.39 Billion | 80.05 Billion | 84.63 Billion | 90.93 Billion | 87.68 Billion |
Operating Income | 264 Million | 2.26 Billion | 2.41 Billion | 2.94 Billion | 3.48 Billion | 4.79 Billion |
Interest Expense | 16 Million | 12 Million | 12 Million | 33.3 Million | 18 Million | 19.04 Million |
Income Tax Expense | 535 Million | 862 Million | 954 Million | 996.73 Million | 1.15 Billion | 1.7 Billion |
Earnings before Tax | 1.69 Billion | 2.56 Billion | 2.74 Billion | 3.24 Billion | 3.71 Billion | 5.4 Billion |
Net Income | 1.16 Billion | 1.7 Billion | 1.79 Billion | 2.25 Billion | 2.55 Billion | 3.69 Billion |
Earnings Per Share Basic | 39.82 | 57.48 | 58.92 | 73.79 | 83.85 | 121.10 |
Earnings Per Share Diluted | 39.82 | 57.48 | 58.92 | 73.79 | 83.85 | 121.10 |
Weighted Average Shares Outstanding | 29.15 Million | 29.61 Million | 30.41 Million | 30.52 Million | 30.52 Million | 30.52 Million |
Weighted Average Shares Outstanding (Diluted) | 29.15 Million | 29.61 Million | 30.41 Million | 30.52 Million | 30.52 Million | 30.52 Million |
Gross Margin | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.10 |
EBIT Margin | 0.01 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 |
EBITDA | 763 Million | 2.77 Billion | 3 Billion | 3.81 Billion | 4.28 Billion | 5.87 Billion |
Earnings Before Tax Margin | 0.00 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 21.76 Billion | 25.94 Billion | 96.96 Billion | 25.21 Billion | 24.65 Billion | 21.15 Billion |
Cost of Revenue | 20.6 Billion | 25.07 Billion | 92.25 Billion | 24.14 Billion | 23.13 Billion | 19.89 Billion |
Gross Profit | 1.15 Billion | 867 Million | 4.71 Billion | 1.06 Billion | 1.51 Billion | 1.25 Billion |
Operating Expenses | 1.02 Billion | 1.14 Billion | 4.44 Billion | 1.15 Billion | 1.07 Billion | 1.07 Billion |
Selling, General and Administrative Expenses | 1.02 Billion | 1.14 Billion | - | 1.15 Billion | 1.07 Billion | 1.07 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | -38 Million | 64 Million | 28 Million | 19 Million | 55 Million |
Cost and Expenses | 21.63 Billion | 26.22 Billion | 96.7 Billion | 25.3 Billion | 24.21 Billion | 20.96 Billion |
Operating Income | 124 Million | -282 Million | 265 Million | -84 Million | 444 Million | 186 Million |
Interest Expense | 9 Million | 5 Million | 16 Million | 2 Million | 3 Million | 6 Million |
Income Tax Expense | 76 Million | 160 Million | 535 Million | 76 Million | 188 Million | 112 Million |
Earnings before Tax | 324 Million | 506 Million | 1.69 Billion | 195 Million | 599 Million | 397 Million |
Net Income | 248 Million | 346 Million | 1.16 Billion | 119 Million | 411 Million | 285 Million |
Earnings Per Share Basic | 8.57 | 11.91 | - | 4.09 | 14.11 | 9.73 |
Earnings Per Share Diluted | 8.57 | 11.91 | - | 4.09 | 14.11 | 9.73 |
Weighted Average Shares Outstanding | 28.93 Million | 29.05 Million | 29.15 Million | 29.12 Million | 29.12 Million | 29.29 Million |
Weighted Average Shares Outstanding (Diluted) | 28.93 Million | 29.05 Million | 29.15 Million | 29.12 Million | 29.12 Million | 29.29 Million |
Gross Margin | 0.05 | 0.03 | 0.05 | 0.04 | 0.06 | 0.06 |
EBIT Margin | 0.01 | -0.01 | - | 0.00 | 0.02 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 |
EBITDA | 243 Million | -153 Million | - | 42 Million | 602 Million | 403 Million |
Earnings Before Tax Margin | 0.01 | -0.01 | 0.00 | -0.00 | 0.02 | 0.01 |
SBC
1866
002822
003001
PTDU
603717