JPY 905.0
(-1.42%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 2.52 Billion | 2.22 Billion | 2.09 Billion |
Total Current Assets | 897.78 Million | 662.9 Million | 571.13 Million |
Cash And Short Term Investments | 449 Million | 312.77 Million | 266.95 Million |
Cash and Cash Equivalents | 449 Million | 312.77 Million | 266.95 Million |
Short Term Investments | -43.16 Million | -22.83 Million | - |
Net Receivables | 312.89 Million | 252.35 Million | 196.74 Million |
Inventory | 130.43 Million | 96.06 Million | 88.97 Million |
Other Current Assets | 5.45 Million | 1.71 Million | 18.47 Million |
Total Non-Current Assets | 1.62 Billion | 1.56 Billion | 1.52 Billion |
Net PPE | 1.52 Billion | 1.5 Billion | 1.48 Billion |
Good Will And Intangible Assets | 25.1 Million | 18.85 Million | 27.39 Million |
Good Will | - | - | - |
Intangible Assets | 25.1 Million | 18.85 Million | 27.39 Million |
Long-Term Investments | 43.2 Million | 25.39 Million | - |
Tax Assets | 21.42 Million | 4.81 Million | - |
Other Non Current Assets | 12.26 Million | 12.57 Million | 7.89 Million |
Other Assets | - | 1000.00 | 1000.00 |
Total Liabilities | 2.1 Billion | 1.95 Billion | 1.91 Billion |
Total Current Liabilities | 810.57 Million | 750.9 Million | 530.05 Million |
Account Payables | 73.9 Million | 61.75 Million | 51.01 Million |
Tax Payables | 61.3 Million | 54.49 Million | 30.45 Million |
Short Term Debt | 451.24 Million | 406.74 Million | 268.55 Million |
Deferred Revenue | 233.79 Million | 233.9 Million | 125.91 Million |
Other Current Liabilities | 51.64 Million | 48.5 Million | 84.56 Million |
Total Non Current Liabilities | 1.29 Billion | 1.2 Billion | 1.38 Billion |
Long-Term Debt | 1.26 Billion | 1.17 Billion | 1.33 Billion |
Deferred Revenue Non Current | - | - | 23.97 Million |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 33.64 Million | 31.67 Million | 5.95 Million |
Other Liabilities | - | - | - |
Total Equity | 421.08 Million | 270.18 Million | 176.38 Million |
Stock Holders Equity | 421.08 Million | 270.18 Million | 176.38 Million |
Common Stock | 150.5 Million | 150.5 Million | 150.5 Million |
Retained Earnings | 185.27 Million | 10.4 Million | -102.78 Million |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 421.08 Million | 270.18 Million | 176.38 Million |
Capital Lease Obligation | 27.76 Million | 49.02 Million | 70.28 Million |
Total Investments | 40 Thousand | 2.56 Million | 499 Thousand |
Total Debt | 1.71 Billion | 1.58 Billion | 1.6 Billion |
Net Debt | 1.26 Billion | 1.26 Billion | 1.33 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|
Total Assets | 3.69 Billion | 3.52 Billion | 2.52 Billion | 2.52 Billion | 2.57 Billion |
Total Current Assets | 1.55 Billion | 1.6 Billion | 897.78 Million | 897.78 Million | 917.08 Million |
Cash And Short Term Investments | 953.03 Million | 1.07 Billion | 449 Million | 449 Million | 416.32 Million |
Cash and Cash Equivalents | 953.03 Million | 1.07 Billion | 449 Million | 449 Million | 416.32 Million |
Short Term Investments | - | - | -43.16 Million | -43.16 Million | - |
Net Receivables | 396.24 Million | 313.4 Million | 312.89 Million | 312.89 Million | 321.12 Million |
Inventory | 121.29 Million | 135.9 Million | 130.43 Million | 130.43 Million | 119.63 Million |
Other Current Assets | 84.24 Million | 78.72 Million | 5.45 Million | 5.45 Million | 60 Million |
Total Non-Current Assets | 2.13 Billion | 1.92 Billion | 1.62 Billion | 1.62 Billion | 1.65 Billion |
Net PPE | 2.04 Billion | 1.82 Billion | 1.52 Billion | 1.52 Billion | 1.55 Billion |
Good Will And Intangible Assets | 21.17 Million | 23.14 Million | 25.1 Million | 25.1 Million | 20.61 Million |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | 25.1 Million | 25.1 Million | - |
Long-Term Investments | - | - | 43.2 Million | 43.2 Million | - |
Tax Assets | - | - | 21.42 Million | 21.42 Million | - |
Other Non Current Assets | 74.3 Million | 76.88 Million | 12.26 Million | 12.26 Million | 77.77 Million |
Other Assets | 1000.00 | 1000.00 | - | - | - |
Total Liabilities | 2.6 Billion | 2.47 Billion | 2.1 Billion | 2.1 Billion | 2.15 Billion |
Total Current Liabilities | 1.3 Billion | 1.03 Billion | 810.57 Million | 810.57 Million | 745.08 Million |
Account Payables | 135.25 Million | 95.31 Million | 73.9 Million | 73.9 Million | 91 Million |
Tax Payables | 36.9 Million | 14.24 Million | 61.3 Million | 61.3 Million | 48.73 Million |
Short Term Debt | 839.53 Million | 609.9 Million | 451.24 Million | 451.24 Million | 321.6 Million |
Deferred Revenue | 61.04 Million | 46.76 Million | 233.79 Million | 233.79 Million | 76.48 Million |
Other Current Liabilities | 268.99 Million | 278.89 Million | 51.64 Million | 51.64 Million | 255.98 Million |
Total Non Current Liabilities | 1.29 Billion | 1.44 Billion | 1.29 Billion | 1.29 Billion | 1.4 Billion |
Long-Term Debt | 1.25 Billion | 1.4 Billion | 1.26 Billion | 1.26 Billion | 1.36 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 37.79 Million | 40.54 Million | 33.64 Million | 33.64 Million | 44.97 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.09 Billion | 1.04 Billion | 421.08 Million | 421.08 Million | 416.72 Million |
Stock Holders Equity | 1.09 Billion | 1.04 Billion | 421.08 Million | 421.08 Million | 416.72 Million |
Common Stock | 459.62 Million | 459.62 Million | 150.5 Million | 150.5 Million | 150.5 Million |
Retained Earnings | 269.35 Million | 226.1 Million | 185.27 Million | 185.27 Million | 213.72 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 1.09 Billion | 1.04 Billion | 421.08 Million | 421.08 Million | 416.72 Million |
Capital Lease Obligation | - | - | 27.76 Million | 27.76 Million | - |
Total Investments | 74.3 Million | 76.88 Million | 40 Thousand | 40 Thousand | 77.77 Million |
Total Debt | 2.09 Billion | 2.01 Billion | 1.71 Billion | 1.71 Billion | 1.68 Billion |
Net Debt | 1.14 Billion | 942.75 Million | 1.26 Billion | 1.26 Billion | 1.26 Billion |
6982
7184
DISHTV
MITUY
ANURAS
CXI