JPY 564.0
(-0.18%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 1.85 Billion | 1.06 Billion | 810.14 Million |
Total Current Assets | 1.68 Billion | 955.66 Million | 752.71 Million |
Cash And Short Term Investments | 1.49 Billion | 737.05 Million | 505.69 Million |
Cash and Cash Equivalents | 1.49 Billion | 737.05 Million | 505.69 Million |
Short Term Investments | - | - | - |
Net Receivables | 150.49 Million | 160.02 Million | - |
Inventory | 76 Thousand | - | - |
Other Current Assets | 45.01 Million | 58.58 Million | 3 Million |
Total Non-Current Assets | 164.61 Million | 109.81 Million | 57.42 Million |
Net PPE | 40.33 Million | 2.38 Million | 2.16 Million |
Good Will And Intangible Assets | 38.25 Million | 35.06 Million | - |
Good Will | 26.45 Million | 34.01 Million | - |
Intangible Assets | 11.8 Million | 1.04 Million | - |
Long-Term Investments | 50 Million | 50 Million | - |
Tax Assets | 10.19 Million | 14.41 Million | - |
Other Non Current Assets | 25.83 Million | 7.94 Million | 55.26 Million |
Other Assets | - | - | - |
Total Liabilities | 377.96 Million | 425.64 Million | 291.89 Million |
Total Current Liabilities | 289.78 Million | 324.55 Million | 219.31 Million |
Account Payables | 68.57 Million | 90.7 Million | 75.07 Million |
Tax Payables | 35.36 Million | 63.01 Million | - |
Short Term Debt | 10 Million | 17.6 Million | 26.69 Million |
Deferred Revenue | 13.28 Million | 10.88 Million | 112.43 Million |
Other Current Liabilities | 197.92 Million | 205.35 Million | 5.11 Million |
Total Non Current Liabilities | 88.17 Million | 101.08 Million | 72.58 Million |
Long-Term Debt | 50.79 Million | 60.8 Million | 70.81 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 31.75 Million | 33.25 Million | 1000.00 |
Other Liabilities | - | - | - |
Total Equity | 1.47 Billion | 639.83 Million | 518.24 Million |
Stock Holders Equity | 1.47 Billion | 639.83 Million | 518.24 Million |
Common Stock | 31.9 Million | 31.9 Million | 31.9 Million |
Retained Earnings | 902.69 Million | 746.5 Million | 624.91 Million |
Accumulated other comprehensive income | 180 Thousand | 180 Thousand | - |
Common Stock Equity | 1.47 Billion | 639.83 Million | 518.24 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 50 Million | 50 Million | 50.5 Million |
Total Debt | 60.8 Million | 78.41 Million | 97.5 Million |
Net Debt | -1.42 Billion | -658.64 Million | -408.18 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|
Total Assets | 1.85 Billion | 1.85 Billion | 2.23 Billion | 1.49 Billion | 1.49 Billion |
Total Current Assets | 1.68 Billion | 1.68 Billion | 2.09 Billion | 1.36 Billion | 1.36 Billion |
Cash And Short Term Investments | 1.49 Billion | 1.49 Billion | 1.84 Billion | 1.1 Billion | 1.1 Billion |
Cash and Cash Equivalents | 1.49 Billion | 1.49 Billion | 1.84 Billion | 1.1 Billion | 1.1 Billion |
Short Term Investments | - | - | - | 907 Thousand | - |
Net Receivables | 150.49 Million | 150.49 Million | 174.66 Million | 198 Million | 198 Million |
Inventory | - | 76 Thousand | - | 231 Thousand | - |
Other Current Assets | 45.01 Million | 45.01 Million | 83.51 Million | 61.69 Million | 62 Million |
Total Non-Current Assets | 164.61 Million | 164.61 Million | 138.55 Million | 129.53 Million | 129 Million |
Net PPE | 40.33 Million | 40.33 Million | 2.34 Million | 2.59 Million | 2 Million |
Good Will And Intangible Assets | 26.45 Million | 38.25 Million | 40.86 Million | 31.03 Million | 31 Million |
Good Will | 26.45 Million | 26.45 Million | 28.34 Million | 30.23 Million | 30 Million |
Intangible Assets | - | 11.8 Million | 12.51 Million | 794 Thousand | 1 Million |
Long-Term Investments | 50 Million | 50 Million | - | 95 Million | 95 Million |
Tax Assets | 10.19 Million | 10.19 Million | - | -95 Million | - |
Other Non Current Assets | 37.63 Million | 25.83 Million | 95.33 Million | 95.9 Million | 1 Million |
Other Assets | - | - | 1.00 | 1000.00 | - |
Total Liabilities | 377.96 Million | 377.96 Million | 757.23 Million | 756.77 Million | 756 Million |
Total Current Liabilities | 289.78 Million | 289.78 Million | 665.94 Million | 662.97 Million | 662 Million |
Account Payables | 68.57 Million | 68.57 Million | 45.81 Million | 50.19 Million | 50 Million |
Tax Payables | 35.36 Million | 35.36 Million | 57.24 Million | 80.89 Million | - |
Short Term Debt | 10 Million | 10 Million | 360 Million | 360 Million | 360 Million |
Deferred Revenue | 13.28 Million | 13.28 Million | 9.53 Million | 236.37 Million | - |
Other Current Liabilities | 197.92 Million | 197.92 Million | 250.58 Million | 16.4 Million | 252 Million |
Total Non Current Liabilities | 88.17 Million | 88.17 Million | 91.29 Million | 93.8 Million | 94 Million |
Long-Term Debt | 50.79 Million | 50.79 Million | 53.29 Million | 55.79 Million | 55 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 31.75 Million | 31.75 Million | 38 Million | 38 Million | 39 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.47 Billion | 1.47 Billion | 1.48 Billion | 742.21 Million | 742 Million |
Stock Holders Equity | 1.47 Billion | 1.47 Billion | 1.48 Billion | 742.21 Million | 742 Million |
Common Stock | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31 Million |
Retained Earnings | 902.69 Million | 902.69 Million | 910.49 Million | 848.88 Million | 848 Million |
Accumulated other comprehensive income | 180 Thousand | 180 Thousand | 180 Thousand | 1 Million | 1 Million |
Common Stock Equity | 1.47 Billion | 1.47 Billion | 1.48 Billion | 742.21 Million | 742 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 50 Million | 50 Million | 95.33 Million | 95.9 Million | 95 Million |
Total Debt | 60.8 Million | 60.8 Million | 413.3 Million | 415.8 Million | 415 Million |
Net Debt | -1.42 Billion | -1.42 Billion | -1.42 Billion | -693.73 Million | -694 Million |
CTS
MND
002169
RKSLF
LINS
300450