JPY 521.0
(1.17%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 5.29 Billion | 4.93 Billion | 3.85 Billion |
Cost of Revenue | 3.75 Billion | 3.57 Billion | 2.81 Billion |
Gross Profit | 1.54 Billion | 1.36 Billion | 1.04 Billion |
Operating Expenses | 1.15 Billion | 1.06 Billion | 913.06 Million |
Selling, General and Administrative Expenses | 1.15 Billion | - | 913 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | 5.11 Million | 9 Million |
Cost and Expenses | 4.91 Billion | 4.63 Billion | 3.72 Billion |
Operating Income | 388.13 Million | 302.03 Million | 132.82 Million |
Interest Expense | 2.85 Million | 4.05 Million | 5.11 Million |
Income Tax Expense | 109.6 Million | 28.78 Million | 53 Million |
Earnings before Tax | 385.05 Million | 314.09 Million | 78.53 Million |
Net Income | 275.45 Million | 285.31 Million | 25.5 Million |
Earnings Per Share Basic | 27.63 | 30.89 | 2.94 |
Earnings Per Share Diluted | 27.63 | 30.89 | 2.94 |
Weighted Average Shares Outstanding | 9.97 Million | 9.23 Million | 8.5 Million |
Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 9.23 Million | 8.5 Million |
Gross Margin | 0.29 | 0.28 | 0.27 |
EBIT Margin | 0.07 | 0.06 | 0.04 |
Profit Margin | 0.05 | 0.06 | 0.01 |
EBITDA | 395.79 Million | 325.32 Million | 95 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 1.44 Billion | 1.37 Billion | 5.29 Billion | 1.39 Billion | 4.93 Billion | 3.85 Billion |
Cost of Revenue | 1.02 Billion | 961.82 Million | 3.75 Billion | 990.72 Million | 3.57 Billion | 2.81 Billion |
Gross Profit | 413.95 Million | 413.54 Million | 1.54 Billion | 399.44 Million | 1.36 Billion | 1.04 Billion |
Operating Expenses | 324.47 Million | 286.99 Million | 1.15 Billion | 316.89 Million | 1.06 Billion | 913.06 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.79 Million | -14.2 Million | -231 Thousand | -1.6 Million | 5.11 Million | 9 Million |
Cost and Expenses | 1.35 Billion | 1.24 Billion | 4.91 Billion | 1.3 Billion | 4.63 Billion | 3.72 Billion |
Operating Income | 89.47 Million | 126.55 Million | 388.13 Million | 82.55 Million | 302.03 Million | 132.82 Million |
Interest Expense | 625 Thousand | 595 Thousand | 2.85 Million | 635 Thousand | 4.05 Million | 5.11 Million |
Income Tax Expense | 31.98 Million | 34.2 Million | 109.6 Million | 24.79 Million | 28.78 Million | 53 Million |
Earnings before Tax | 107.9 Million | 112.48 Million | 385.05 Million | 80.31 Million | 314.09 Million | 78.53 Million |
Net Income | 75.91 Million | 78.28 Million | 275.45 Million | 55.52 Million | 285.31 Million | 25.5 Million |
Earnings Per Share Basic | 8.85 | 9.12 | - | 5.99 | - | - |
Earnings Per Share Diluted | 8.11 | 8.36 | - | 5.74 | - | - |
Weighted Average Shares Outstanding | 8.58 Million | 8.58 Million | 9.97 Million | 9.27 Million | 9.23 Million | 8.5 Million |
Weighted Average Shares Outstanding (Diluted) | 9.36 Million | 9.36 Million | 9.97 Million | 9.66 Million | 9.23 Million | 8.5 Million |
Gross Margin | 0.29 | 0.30 | 0.29 | 0.29 | 0.28 | 0.27 |
EBIT Margin | 0.08 | 0.08 | - | 0.06 | - | - |
Profit Margin | 0.05 | 0.06 | 0.05 | 0.04 | 0.06 | 0.01 |
EBITDA | 108.53 Million | 113.07 Million | - | 80.95 Million | - | - |
Earnings Before Tax Margin | 0.06 | 0.09 | 0.07 | 0.06 | 0.06 | 0.03 |
002941
MAHLOG
MIRL
000096
HPYCF
2344