JPY 674.0
(-0.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.74 Billion | 8.85 Billion | 7.62 Billion | 7.6 Billion | 3.14 Billion |
Total Current Assets | 9.74 Billion | 7.44 Billion | 6.44 Billion | 6.64 Billion | 2.45 Billion |
Cash And Short Term Investments | 3.86 Billion | 1.41 Billion | 2.41 Billion | 3.43 Billion | 803.22 Million |
Cash and Cash Equivalents | 3.86 Billion | 1.41 Billion | 2.41 Billion | 3.43 Billion | 803.22 Million |
Short Term Investments | -10.99 Billion | 110 Million | 120 Million | 110 Million | -66.32 Million |
Net Receivables | 107.17 Million | 28.43 Million | 19.57 Million | 7.94 Million | 139.48 Million |
Inventory | 5.44 Billion | 5.65 Billion | 3.75 Billion | 3.01 Billion | 1.43 Billion |
Other Current Assets | -3.97 Billion | 345.38 Million | 252.48 Million | 186.45 Million | 78.38 Million |
Total Non-Current Assets | 1.99 Billion | 1.4 Billion | 1.17 Billion | 962.64 Million | 691.59 Million |
Net PPE | 1.32 Billion | 1 Billion | 782.08 Million | 582.51 Million | 483.43 Million |
Good Will And Intangible Assets | 255.06 Million | 82.11 Million | 98.12 Million | 105.24 Million | 16.21 Million |
Good Will | 201.9 Million | 33.42 Million | 48.28 Million | 63.14 Million | - |
Intangible Assets | 53.16 Million | 48.68 Million | 49.83 Million | 42.1 Million | 16.21 Million |
Long-Term Investments | 11 Billion | 12.03 Million | 12.03 Million | 12.03 Million | 78.42 Million |
Tax Assets | 167.97 Million | 103.2 Million | 99.05 Million | 99.26 Million | 50.86 Million |
Other Non Current Assets | -10.75 Billion | 207.15 Million | 184.57 Million | 163.59 Million | 62.65 Million |
Other Assets | 4000.00 | 4000.00 | 2000.00 | 2000.00 | 4000.00 |
Total Liabilities | 7.17 Billion | 5.54 Billion | 4.22 Billion | 4.23 Billion | 1.34 Billion |
Total Current Liabilities | 5.17 Billion | 4.85 Billion | 3.41 Billion | 2.89 Billion | 977.92 Million |
Account Payables | 847.82 Million | 845.44 Million | 839.95 Million | 620.21 Million | 272.63 Million |
Tax Payables | 249.03 Million | 62.02 Million | 116.38 Million | 267.57 Million | 12.48 Million |
Short Term Debt | 2.73 Billion | 2.64 Billion | 1.33 Billion | 1.2 Billion | 59.95 Million |
Deferred Revenue | 782.53 Million | 733.09 Million | 706.36 Million | 543.28 Million | 596.82 Million |
Other Current Liabilities | 816.26 Million | 632.1 Million | 530.23 Million | 526.76 Million | 48.5 Million |
Total Non Current Liabilities | 1.99 Billion | 683.27 Million | 806.79 Million | 1.33 Billion | 370.68 Million |
Long-Term Debt | 1.57 Billion | 335.46 Million | 482.63 Million | 1.07 Billion | 184.95 Million |
Deferred Revenue Non Current | 423.46 Million | 267.99 Million | 4.23 Billion | 4.24 Billion | 1.35 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -35.2 Million | 79.47 Million | -3.92 Billion | -3.99 Billion | -1.17 Billion |
Other Liabilities | -4000.00 | - | - | - | - |
Total Equity | 5.02 Billion | 4.88 Billion | 2.8 Billion | 2.21 Billion | 1.22 Billion |
Stock Holders Equity | 4.57 Billion | 3.31 Billion | 3.4 Billion | 3.37 Billion | 1.79 Billion |
Common Stock | 1.32 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 346.37 Million |
Retained Earnings | 2.27 Billion | 2.02 Billion | 1.99 Billion | 1.67 Billion | 1.43 Billion |
Accumulated other comprehensive income | 4.57 Billion | 1 Million | 1 Million | 3.37 Billion | 1.79 Billion |
Common Stock Equity | 4.57 Billion | 3.31 Billion | 3.4 Billion | 3.37 Billion | 1.79 Billion |
Capital Lease Obligation | 6.6 Million | 14.13 Million | 18.8 Million | 23.47 Million | 5.91 Million |
Total Investments | 10.03 Million | 12.03 Million | 12.03 Million | 12.03 Million | 12.1 Million |
Total Debt | 4.31 Billion | 2.98 Billion | 1.81 Billion | 2.28 Billion | 244.91 Million |
Net Debt | 451.19 Million | 1.56 Billion | -594.5 Million | -1.15 Billion | -558.3 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.74 Billion | 11.74 Billion | 12.1 Billion | 10.82 Billion | 11.49 Billion | 8.85 Billion |
Total Current Assets | 9.74 Billion | 15.71 Billion | 10.01 Billion | 8.72 Billion | 9.38 Billion | 7.44 Billion |
Cash And Short Term Investments | 3.86 Billion | 3.86 Billion | 3.13 Billion | 2.64 Billion | 2.33 Billion | 1.41 Billion |
Cash and Cash Equivalents | 3.86 Billion | 3.86 Billion | 3.13 Billion | 2.64 Billion | 2.33 Billion | 1.41 Billion |
Short Term Investments | 328.24 Million | - | 532 Thousand | 638 Thousand | 482 Thousand | 110 Million |
Net Receivables | 107.17 Million | 107.17 Million | 123.3 Million | 105.53 Million | 81.08 Million | 28.43 Million |
Inventory | 5.44 Billion | - | 6.44 Billion | 5.68 Billion | 6.56 Billion | 5.65 Billion |
Other Current Assets | -3.97 Billion | -3.97 Billion | 311.07 Million | 290.36 Million | 407.84 Million | 345.38 Million |
Total Non-Current Assets | 1.99 Billion | 13.23 Billion | 2.08 Billion | 2.1 Billion | 2.1 Billion | 1.4 Billion |
Net PPE | 1.32 Billion | 1.32 Billion | 1.29 Billion | 1.33 Billion | 1.29 Billion | 1 Billion |
Good Will And Intangible Assets | 255.06 Million | 167.97 Million | 267.53 Million | 280.26 Million | 293.31 Million | 82.11 Million |
Good Will | 201.9 Million | - | 210.56 Million | 219.23 Million | 227.9 Million | 33.42 Million |
Intangible Assets | 53.16 Million | - | 56.96 Million | 61.02 Million | 65.4 Million | 48.68 Million |
Long-Term Investments | -318.21 Million | 11 Billion | 521 Million | 488 Million | 511 Million | 12.03 Million |
Tax Assets | 167.97 Million | 167.97 Million | -521 Million | -488 Million | -511 Million | 103.2 Million |
Other Non Current Assets | 568.28 Million | 568.28 Million | 521.53 Million | 488.63 Million | 511.48 Million | 207.15 Million |
Other Assets | 4000.00 | -17.2 Billion | 2000.00 | 1000.00 | 2000.00 | 4000.00 |
Total Liabilities | 7.17 Billion | 7.17 Billion | 7.84 Billion | 7.43 Billion | 8.46 Billion | 5.54 Billion |
Total Current Liabilities | 5.17 Billion | 24.87 Million | 5.76 Billion | 5.27 Billion | 6.26 Billion | 4.85 Billion |
Account Payables | 847.82 Million | - | 796.71 Million | 852.77 Million | 850.59 Million | 845.44 Million |
Tax Payables | 249.03 Million | - | 78.38 Million | 215.66 Million | 20.46 Million | 62.02 Million |
Short Term Debt | 2.73 Billion | 2.73 Billion | 3.02 Billion | 2.96 Billion | 3.13 Billion | 2.64 Billion |
Deferred Revenue | 782.53 Million | - | 1.31 Billion | 720 Million | 1.72 Billion | 733.09 Million |
Other Current Liabilities | 816.26 Million | -2.7 Billion | 639.32 Million | 735.9 Million | 552.34 Million | 632.1 Million |
Total Non Current Liabilities | 1.99 Billion | 3.62 Billion | 2.07 Billion | 2.15 Billion | 2.19 Billion | 683.27 Million |
Long-Term Debt | 1.57 Billion | 1.57 Billion | 1.64 Billion | 1.72 Billion | 1.77 Billion | 335.46 Million |
Deferred Revenue Non Current | 423.46 Million | 423.46 Million | 1.11 Billion | 396.88 Million | 1.54 Billion | 267.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -35.2 Million | 1.59 Billion | 433.81 Million | 434.22 Million | 415.82 Million | 79.47 Million |
Other Liabilities | -4000.00 | 3.51 Billion | - | - | - | - |
Total Equity | 4.57 Billion | 5.02 Billion | 4.25 Billion | 3.38 Billion | 3.02 Billion | 3.31 Billion |
Stock Holders Equity | 4.57 Billion | 4.57 Billion | 4.25 Billion | 3.38 Billion | 3.02 Billion | 3.31 Billion |
Common Stock | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Retained Earnings | 2.27 Billion | 2.27 Billion | 1.95 Billion | 2.2 Billion | 1.84 Billion | 2.02 Billion |
Accumulated other comprehensive income | - | 4.57 Billion | 1 Million | - | - | 1 Million |
Common Stock Equity | 4.57 Billion | 4.57 Billion | 4.25 Billion | 3.38 Billion | 3.02 Billion | 3.31 Billion |
Capital Lease Obligation | 6.6 Million | 6.6 Million | - | - | - | 14.13 Million |
Total Investments | 10.03 Million | 11 Billion | 521.53 Million | 488.63 Million | 511.48 Million | 12.03 Million |
Total Debt | 4.31 Billion | 4.31 Billion | 4.66 Billion | 4.69 Billion | 4.91 Billion | 2.98 Billion |
Net Debt | 451.19 Million | 451.19 Million | 1.52 Billion | 2.04 Billion | 2.58 Billion | 1.56 Billion |
MLS
7949
NAUKRI
8601
2153
0M30