ZAc 2961.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 779.87 Million | 1.42 Billion | 1.31 Billion | 1.14 Billion | 1.11 Billion | 1.07 Billion |
Cost of Revenue | -1.15 Billion | - | - | - | - | - |
Gross Profit | 1.93 Billion | 1.42 Billion | 1.31 Billion | 1.14 Billion | 1.11 Billion | 1.07 Billion |
Operating Expenses | 786.44 Million | 1.06 Billion | 904.5 Million | 828.3 Million | 801.08 Million | 932.98 Million |
Selling, General and Administrative Expenses | 1.57 Billion | 133.33 Million | 97.67 Million | 85.27 Million | 71.39 Million | 47.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 779.87 Million | -819.77 Million | 806.82 Million | 743.02 Million | 729.69 Million | 135.98 Million |
Cost and Expenses | 779.87 Million | 1.06 Billion | 1.05 Billion | 965.41 Million | 938.69 Million | 935.21 Million |
Operating Income | -432.16 Million | 128.73 Million | 171.94 Million | 161.93 Million | -48.51 Million | 204.18 Million |
Interest Expense | 913.06 Million | 773.92 Million | 480.77 Million | 457.08 Million | 779.23 Million | 830.87 Million |
Income Tax Expense | -95.41 Million | 19.91 Million | 50.13 Million | 58.94 Million | -1.84 Million | 48.83 Million |
Earnings before Tax | -432.16 Million | 128.73 Million | 233.99 Million | 136.59 Million | -45 Million | 211.28 Million |
Net Income | -91.82 Million | 108.82 Million | 156.97 Million | 77.64 Million | -45.14 Million | 163.01 Million |
Earnings Per Share Basic | -2.99 | 3.54 | 5.10 | 2.41 | -1.40 | 5.06 |
Earnings Per Share Diluted | -2.99 | 3.54 | 5.10 | 2.41 | -1.40 | 5.06 |
Weighted Average Shares Outstanding | 30.72 Million | 30.77 Million | 30.77 Million | 32.19 Million | 32.19 Million | 32.19 Million |
Weighted Average Shares Outstanding (Diluted) | 30.72 Million | 30.77 Million | 30.77 Million | 32.19 Million | 32.19 Million | 32.19 Million |
Gross Margin | 2.48 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.55 | 0.14 | 0.03 | -0.02 | -0.01 | -0.01 |
Profit Margin | -0.12 | 0.08 | 0.12 | 0.07 | -0.04 | 0.15 |
EBITDA | -432.16 Million | - | - | - | - | 245.08 Million |
Earnings Before Tax Margin | -0.55 | 0.09 | 0.13 | 0.14 | -0.04 | 0.19 |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 724.77 Million | 279.43 Million | 279.43 Million | 1.28 Billion | 1.42 Billion | 346.12 Million |
Cost of Revenue | - | -928.78 Million | - | 939.76 Million | - | - |
Gross Profit | 724.77 Million | 1.2 Billion | 279.43 Million | 346.12 Million | 1.42 Billion | 346.12 Million |
Operating Expenses | 416.84 Million | 148.03 Million | 265.04 Million | 509.52 Million | 1.06 Billion | 324.53 Million |
Selling, General and Administrative Expenses | - | 148.03 Million | 148.03 Million | 161.65 Million | - | 161.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -416.84 Million | -369.6 Million | - | -509.52 Million | -819.77 Million | - |
Cost and Expenses | 1.16 Billion | 148.03 Million | 265.04 Million | 1.25 Billion | 1.06 Billion | 324.53 Million |
Operating Income | -443.32 Million | 131.39 Million | 5.58 Million | 17.46 Million | 128.73 Million | 17.46 Million |
Interest Expense | - | - | - | - | 773.92 Million | - |
Income Tax Expense | -99.68 Million | 2.13 Million | 2.13 Million | 2.23 Million | 19.91 Million | 1.11 Million |
Earnings before Tax | -443.32 Million | 14.38 Million | 14.38 Million | 26.41 Million | 128.73 Million | 21.59 Million |
Net Income | -116.33 Million | 12.25 Million | 12.25 Million | 40.95 Million | 108.82 Million | 20.47 Million |
Earnings Per Share Basic | -3.79 | 0.40 | 0.40 | 1.33 | - | 0.67 |
Earnings Per Share Diluted | -3.79 | 0.40 | 0.40 | 1.33 | - | 0.67 |
Weighted Average Shares Outstanding | 30.67 Million | 30.68 Million | 30.68 Million | 30.77 Million | 30.77 Million | 30.77 Million |
Weighted Average Shares Outstanding (Diluted) | 30.67 Million | 30.68 Million | 30.68 Million | 30.77 Million | 30.77 Million | 30.77 Million |
Gross Margin | 1.00 | 4.32 | 1.00 | 0.27 | 1.00 | 1.00 |
EBIT Margin | -0.61 | 0.03 | 0.03 | 0.00 | - | 0.01 |
Profit Margin | -0.16 | 0.04 | 0.04 | 0.03 | 0.08 | 0.06 |
EBITDA | -443.32 Million | 8.8 Million | 8.8 Million | 4.12 Million | - | 4.12 Million |
Earnings Before Tax Margin | -0.61 | 0.47 | 0.02 | 0.01 | 0.09 | 0.05 |
ETL
3893
FCM
SBBA
688056
KAT