Remgro Limited (REM.JO)
ZAc 15595.0
(1.13%)
ZAc 15595.0
(1.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 52.43 Billion | 50.29 Billion | 76.73 Billion | 66.16 Billion | 54.77 Billion | 58.31 Billion |
| Cost of Revenue | 37.9 Billion | 35.99 Billion | 54.85 Billion | 46.46 Billion | 39.68 Billion | 41.08 Billion |
| Gross Profit | 14.53 Billion | 14.29 Billion | 21.87 Billion | 19.7 Billion | 15.09 Billion | 17.22 Billion |
| Operating Expenses | 14.16 Billion | 10.38 Billion | 16.13 Billion | 13.96 Billion | 11.66 Billion | 12.84 Billion |
| Selling, General and Administrative Expenses | 8.34 Billion | 7.37 Billion | 6.36 Billion | 9.63 Billion | 1.89 Billion | 2.33 Billion |
| Research and Development Expenses | - | 18 Million | 15 Million | 37 Million | 32 Million | - |
| Other Expenses | 14.16 Billion | -844 Million | 16.13 Billion | 13.96 Billion | 9.76 Billion | 10.51 Billion |
| Cost and Expenses | 52.07 Billion | 46.38 Billion | 70.99 Billion | 60.42 Billion | 51.34 Billion | 53.93 Billion |
| Operating Income | 364 Million | 3.91 Billion | 6.28 Billion | 6.2 Billion | 1.08 Billion | 4.52 Billion |
| Interest Expense | 933 Million | 1 Billion | 1.22 Billion | 1.54 Billion | 1.87 Billion | 1.47 Billion |
| Income Tax Expense | 948 Million | 832 Million | 1.6 Billion | 1.13 Billion | 452 Million | 987 Million |
| Earnings before Tax | -569 Million | 3.23 Billion | 5.6 Billion | 4.57 Billion | 552 Million | -4.09 Billion |
| Net Income | 1.24 Billion | 9.62 Billion | 3.99 Billion | 3.55 Billion | 100 Million | -5.08 Billion |
| Earnings Per Share Basic | 2.24 | 17.10 | 7.09 | 6.28 | 0.18 | -8.99 |
| Earnings Per Share Diluted | 2.18 | 17.01 | 7.05 | 6.27 | 0.18 | -8.99 |
| Weighted Average Shares Outstanding | 554.72 Million | 562.74 Million | 564.41 Million | 564.98 Million | 564.96 Million | 565.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 569.26 Million | 565.92 Million | 567.17 Million | 566.55 Million | 565.74 Million | 565.61 Million |
| Gross Margin | 0.28 | 0.28 | 0.29 | 0.30 | 0.28 | 0.30 |
| EBIT Margin | 0.03 | 0.10 | 0.11 | 0.13 | 0.06 | 0.11 |
| Profit Margin | 0.02 | 0.19 | 0.05 | 0.05 | 0.00 | -0.09 |
| EBITDA | 1.49 Billion | 4.94 Billion | 4.86 Billion | 8.32 Billion | 4.62 Billion | -827 Million |
| Earnings Before Tax Margin | 0.01 | 0.08 | 0.08 | 0.09 | 0.02 | 0.08 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 52.43 Billion | 12.5 Billion | 12.5 Billion | 12.7 Billion | 12.7 Billion | 50.29 Billion |
| Cost of Revenue | 37.9 Billion | 8.31 Billion | 8.31 Billion | 7.77 Billion | 7.77 Billion | 35.99 Billion |
| Gross Profit | 14.53 Billion | 4.19 Billion | 4.19 Billion | 4.92 Billion | 4.92 Billion | 14.29 Billion |
| Operating Expenses | 14.16 Billion | 2.42 Billion | 2.42 Billion | 6.07 Billion | 6.07 Billion | 10.38 Billion |
| Selling, General and Administrative Expenses | - | 2.41 Billion | 2.41 Billion | 1.75 Billion | 1.75 Billion | - |
| Research and Development Expenses | - | 7 Million | 7 Million | - | - | - |
| Other Expenses | - | - | - | - | - | -844 Million |
| Cost and Expenses | 52.07 Billion | 10.73 Billion | 10.73 Billion | 13.85 Billion | 13.85 Billion | 46.38 Billion |
| Operating Income | 364 Million | 1.76 Billion | 1.76 Billion | 745.5 Million | 745.5 Million | 3.91 Billion |
| Interest Expense | 933 Million | 384 Million | - | 549 Million | - | 1 Billion |
| Income Tax Expense | 948 Million | 175.5 Million | 175.5 Million | 298.5 Million | 298.5 Million | 832 Million |
| Earnings before Tax | -569 Million | 2.08 Billion | 2.08 Billion | -967.5 Million | -967.5 Million | 3.23 Billion |
| Net Income | 1.24 Billion | 1.81 Billion | 1.81 Billion | -1.37 Billion | -1.37 Billion | 9.62 Billion |
| Earnings Per Share Basic | - | 3.16 | 3.16 | -2.49 | -2.49 | - |
| Earnings Per Share Diluted | - | 3.24 | 3.24 | -2.49 | -2.49 | - |
| Weighted Average Shares Outstanding | 554.72 Million | 574.34 Million | 574.34 Million | 554.01 Million | 554.01 Million | 562.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 569.26 Million | 561 Million | 561 Million | 554.53 Million | 554.53 Million | 565.92 Million |
| Gross Margin | 0.28 | 0.34 | 0.34 | 0.39 | 0.39 | 0.28 |
| EBIT Margin | - | 0.07 | 0.07 | 0.08 | 0.08 | - |
| Profit Margin | 0.02 | 0.15 | 0.15 | -0.11 | -0.11 | 0.19 |
| EBITDA | - | 813 Million | 813 Million | 1.01 Billion | 1.01 Billion | - |
| Earnings Before Tax Margin | 0.01 | 0.14 | 0.14 | 0.06 | 0.06 | 0.08 |
ALLY
MGOR
KP2
5212
QUANTBUILD
EGTIF