ZAc 1406.0
(-2.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.44 Billion | 9.76 Billion | 8.74 Billion | 8.6 Billion | 7.42 Billion | 7.42 Billion |
Total Current Assets | 3.9 Billion | 3.33 Billion | 2.63 Billion | 3.12 Billion | 2.61 Billion | 2.95 Billion |
Cash And Short Term Investments | 1.84 Billion | 1.04 Billion | 431 Million | 1.08 Billion | 860 Million | 1.2 Billion |
Cash and Cash Equivalents | 1.84 Billion | 1.04 Billion | 431 Million | 1.08 Billion | 860 Million | 1.2 Billion |
Short Term Investments | - | -90 Million | -125 Million | -144 Million | -133 Million | -126 Million |
Net Receivables | 793 Million | 845 Million | 758 Million | 788 Million | 770 Million | 821 Million |
Inventory | 1.27 Billion | 1.31 Billion | 1.28 Billion | 1.16 Billion | 896 Million | 857 Million |
Other Current Assets | 396 Million | 126 Million | 920 Million | 91 Million | 84 Million | 74 Million |
Total Non-Current Assets | 6.53 Billion | 6.43 Billion | 6.11 Billion | 5.48 Billion | 4.81 Billion | 4.47 Billion |
Net PPE | 6.12 Billion | 6.14 Billion | 5.86 Billion | 5.24 Billion | 4.59 Billion | 4.24 Billion |
Good Will And Intangible Assets | 54 Million | 31 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Good Will | 38 Million | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Intangible Assets | 16 Million | 12 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Long-Term Investments | 191 Million | 223 Million | 211 Million | 199 Million | 182 Million | 186 Million |
Tax Assets | 36 Million | 36 Million | 16 Million | 18 Million | 14 Million | 22 Million |
Other Non Current Assets | 133 Million | - | - | - | -1 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.97 Billion | 2 Billion | 1.75 Billion | 1.89 Billion | 1.78 Billion | 1.56 Billion |
Total Current Liabilities | 1.28 Billion | 935 Million | 725 Million | 1.36 Billion | 779 Million | 644 Million |
Account Payables | 528 Million | 418 Million | 272 Million | 347 Million | 446 Million | 370 Million |
Tax Payables | 12 Million | 25 Million | 10 Million | 19 Million | 23 Million | 12 Million |
Short Term Debt | 562 Million | 55 Million | 99 Million | 550 Million | 41 Million | 47 Million |
Deferred Revenue | 12 Million | - | - | - | - | - |
Other Current Liabilities | 178 Million | 462 Million | 354 Million | 471 Million | 292 Million | 227 Million |
Total Non Current Liabilities | 690 Million | 1.06 Billion | 1.02 Billion | 526 Million | 1 Billion | 923 Million |
Long-Term Debt | 420 Million | 862 Million | 843 Million | 357 Million | 809 Million | 757 Million |
Deferred Revenue Non Current | -420 Million | 500 Million | 500 Million | 5 Million | 500 Million | 500 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 420 Million | -500 Million | -500 Million | -5 Million | -500 Million | -500 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.47 Billion | 7.76 Billion | 6.99 Billion | 6.71 Billion | 5.63 Billion | 5.85 Billion |
Stock Holders Equity | 8.17 Billion | 7.48 Billion | 6.69 Billion | 6.35 Billion | 5.33 Billion | 5.6 Billion |
Common Stock | 4.31 Billion | 4.31 Billion | 4.31 Billion | 4.31 Billion | 4.31 Billion | 4.01 Billion |
Retained Earnings | 4.91 Billion | 4 Billion | 3.07 Billion | 2.73 Billion | 1.44 Billion | 1.9 Billion |
Accumulated other comprehensive income | 237 Million | 251 Million | 247 Million | 207 Million | 306 Million | 192 Million |
Common Stock Equity | 8.17 Billion | 7.48 Billion | 6.69 Billion | 6.35 Billion | 5.33 Billion | 5.6 Billion |
Capital Lease Obligation | 420 Million | 417 Million | 390 Million | 400 Million | 348 Million | 301 Million |
Total Investments | 191 Million | 133 Million | 86 Million | 55 Million | 49 Million | 60 Million |
Total Debt | 982 Million | 917 Million | 942 Million | 907 Million | 850 Million | 804 Million |
Net Debt | -862 Million | -132 Million | 511 Million | -174 Million | -10 Million | -397 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.44 Billion | 10.44 Billion | 10.44 Billion | 10.17 Billion | 10.17 Billion | 9.76 Billion |
Total Current Assets | 3.9 Billion | 3.9 Billion | 4.04 Billion | 3.69 Billion | 3.69 Billion | 3.33 Billion |
Cash And Short Term Investments | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.45 Billion | 1.45 Billion | 1.04 Billion |
Cash and Cash Equivalents | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.45 Billion | 1.45 Billion | 1.04 Billion |
Short Term Investments | - | - | - | - | - | -90 Million |
Net Receivables | 793 Million | 793 Million | 498 Million | 937 Million | 888 Million | 845 Million |
Inventory | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.29 Billion | 1.29 Billion | 1.31 Billion |
Other Current Assets | 396 Million | - | 396 Million | 49 Million | 49 Million | 126 Million |
Total Non-Current Assets | 6.53 Billion | 6.53 Billion | 6.4 Billion | 6.48 Billion | 6.48 Billion | 6.43 Billion |
Net PPE | 6.12 Billion | 6.12 Billion | 6.12 Billion | 6.2 Billion | 6.2 Billion | 6.14 Billion |
Good Will And Intangible Assets | 54 Million | 54 Million | 54 Million | 51 Million | 51 Million | 31 Million |
Good Will | 38 Million | 38 Million | 38 Million | 38 Million | 38 Million | 19 Million |
Intangible Assets | 16 Million | 16 Million | 16 Million | 13 Million | 13 Million | 12 Million |
Long-Term Investments | 191 Million | 191 Million | 109 Million | 193 Million | 193 Million | 223 Million |
Tax Assets | 36 Million | 36 Million | - | 29 Million | - | 36 Million |
Other Non Current Assets | 133 Million | 133 Million | 118 Million | - | 29 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.97 Billion | 1.97 Billion | 1.97 Billion | 1.94 Billion | 1.94 Billion | 2 Billion |
Total Current Liabilities | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.33 Billion | 1.33 Billion | 935 Million |
Account Payables | 528 Million | 528 Million | 362 Million | 561 Million | 561 Million | 418 Million |
Tax Payables | 12 Million | 12 Million | - | 36 Million | - | 25 Million |
Short Term Debt | 562 Million | 562 Million | 500 Million | 555 Million | 500 Million | 55 Million |
Deferred Revenue | 12 Million | 12 Million | 329 Million | 36 Million | - | - |
Other Current Liabilities | 178 Million | 178 Million | 418 Million | 179 Million | 270 Million | 462 Million |
Total Non Current Liabilities | 690 Million | 690 Million | 690 Million | 618 Million | 618 Million | 1.06 Billion |
Long-Term Debt | 420 Million | 420 Million | - | 394 Million | 394 Million | 862 Million |
Deferred Revenue Non Current | -420 Million | -420 Million | - | -224 Million | - | 500 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 420 Million | 420 Million | 690 Million | 224 Million | 224 Million | -500 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.47 Billion | 8.47 Billion | 8.47 Billion | 8.22 Billion | 8.22 Billion | 7.76 Billion |
Stock Holders Equity | 8.17 Billion | 8.17 Billion | 8.17 Billion | 7.92 Billion | 7.92 Billion | 7.48 Billion |
Common Stock | 4.31 Billion | 4.31 Billion | 4.31 Billion | 4.31 Billion | 4.31 Billion | 4.31 Billion |
Retained Earnings | 4.91 Billion | 4.91 Billion | 4.91 Billion | 4.55 Billion | 4.55 Billion | 4 Billion |
Accumulated other comprehensive income | 237 Million | 237 Million | 237 Million | 242 Million | 242 Million | 251 Million |
Common Stock Equity | 8.17 Billion | 8.17 Billion | 8.17 Billion | 7.92 Billion | 7.92 Billion | 7.48 Billion |
Capital Lease Obligation | 420 Million | 420 Million | 482 Million | 394 Million | 449 Million | 417 Million |
Total Investments | 191 Million | 191 Million | 109 Million | 193 Million | 193 Million | 133 Million |
Total Debt | 982 Million | 982 Million | 500 Million | 949 Million | 894 Million | 917 Million |
Net Debt | -862 Million | -862 Million | -1.34 Billion | -509 Million | -564 Million | -132 Million |
PETS
5306
RAIN
1181
OCCL
3766