Discovery Limited (DSY.JO)
ZAc 19754.0
(1.41%)
ZAc 19754.0
(1.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 79.65 Billion | 84.77 Billion | 66.22 Billion | 75.34 Billion | 63.55 Billion | 56.13 Billion |
| Cost of Revenue | 11.75 Billion | - | - | - | - | - |
| Gross Profit | 67.9 Billion | 84.77 Billion | 66.22 Billion | 75.34 Billion | 63.55 Billion | 56.13 Billion |
| Operating Expenses | 19.75 Billion | 77.42 Billion | 58.84 Billion | 71.9 Billion | 62.13 Billion | 49.59 Billion |
| Selling, General and Administrative Expenses | 19.75 Billion | 3.74 Billion | 3.26 Billion | 2.71 Billion | 2.56 Billion | 2.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -28.81 Billion | -33.69 Billion | -20.05 Billion | -26.19 Billion | -23.05 Billion |
| Cost and Expenses | 19.75 Billion | 77.39 Billion | 59.28 Billion | 71.14 Billion | 62.75 Billion | 48.23 Billion |
| Operating Income | 59.9 Billion | 5.18 Billion | 4.92 Billion | 2.21 Billion | -1.1 Billion | 6.48 Billion |
| Interest Expense | 3.09 Billion | 2.66 Billion | 2.15 Billion | 2.04 Billion | 1.65 Billion | 1.37 Billion |
| Income Tax Expense | 2.64 Billion | 2.05 Billion | 1.46 Billion | 975 Million | 624 Million | 1.3 Billion |
| Earnings before Tax | 10.01 Billion | 7.37 Billion | 6.94 Billion | 4.19 Billion | 800 Million | 7.91 Billion |
| Net Income | 7.37 Billion | 6.57 Billion | 5.47 Billion | 3.22 Billion | 178 Million | 6.61 Billion |
| Earnings Per Share Basic | 10.45 | 7.99 | 8.25 | 4.81 | 0.15 | 10.14 |
| Earnings Per Share Diluted | 10.73 | 7.95 | 8.18 | 4.75 | 0.15 | 10.14 |
| Weighted Average Shares Outstanding | 683.26 Million | 658.04 Million | 656.9 Million | 656.71 Million | 656.64 Million | 652.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 665.01 Million | 661.32 Million | 663.08 Million | 664.07 Million | 661.24 Million | 652.56 Million |
| Gross Margin | 0.85 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.17 | 0.09 | 0.10 | 0.05 | 0.01 | 0.14 |
| Profit Margin | 0.09 | 0.08 | 0.08 | 0.04 | 0.00 | 0.12 |
| EBITDA | 13.23 Billion | 12.42 Billion | 10.57 Billion | 7.56 Billion | 3.96 Billion | 10.43 Billion |
| Earnings Before Tax Margin | 0.75 | 0.06 | 0.07 | 0.03 | -0.02 | 0.12 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 22.25 Billion | 22.25 Billion | 17.56 Billion | 17.56 Billion | 84.77 Billion | 44.41 Billion |
| Cost of Revenue | - | - | -20.49 Billion | - | - | 22.21 Billion |
| Gross Profit | 22.25 Billion | 22.25 Billion | 38.06 Billion | 17.56 Billion | 84.77 Billion | 22.2 Billion |
| Operating Expenses | 25.03 Billion | 25.03 Billion | 14.79 Billion | 14.42 Billion | 77.42 Billion | 19.11 Billion |
| Selling, General and Administrative Expenses | 2.91 Billion | 2.91 Billion | 6.96 Billion | 6.96 Billion | - | 7.46 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.12 Billion | 22.12 Billion | 7.83 Billion | - | -28.81 Billion | -19.11 Billion |
| Cost and Expenses | 25.03 Billion | 25.03 Billion | 14.79 Billion | 14.42 Billion | 77.39 Billion | -40.15 Billion |
| Operating Income | -2.77 Billion | -2.77 Billion | 2.77 Billion | 3.02 Billion | 5.18 Billion | 2.17 Billion |
| Interest Expense | - | - | 1.52 Billion | - | 2.66 Billion | 1.43 Billion |
| Income Tax Expense | 612.5 Million | 612.5 Million | 711 Million | 711 Million | 2.05 Billion | 745 Million |
| Earnings before Tax | 2.62 Billion | 2.62 Billion | 2.38 Billion | 2.38 Billion | 7.37 Billion | 2.66 Billion |
| Net Income | 2 Billion | 2 Billion | 1.67 Billion | 1.62 Billion | 5.32 Billion | 2.38 Billion |
| Earnings Per Share Basic | 2.93 | 2.93 | 2.45 | 2.45 | - | 3.56 |
| Earnings Per Share Diluted | 3.01 | 3.01 | 2.52 | 2.45 | - | 3.56 |
| Weighted Average Shares Outstanding | 683.95 Million | 683.95 Million | 682.7 Million | 663.53 Million | 658.04 Million | 658.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 666.36 Million | 666.36 Million | 663.67 Million | 663.67 Million | 661.32 Million | 658.42 Million |
| Gross Margin | 1.00 | 1.00 | 2.17 | 1.00 | 1.00 | 0.50 |
| EBIT Margin | 0.28 | -0.13 | -0.04 | -0.04 | - | -0.02 |
| Profit Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.06 | 0.05 |
| EBITDA | 6.17 Billion | -2.78 Billion | -689.5 Million | -689.5 Million | - | -674 Million |
| Earnings Before Tax Margin | -0.12 | -0.12 | 0.16 | 0.17 | 0.06 | 0.05 |
CTSA3
GAYATRIBI
TREP
4495
GNW
GL