ZAc 1277.0
(-5.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.15 Billion | 2.49 Billion | 2.43 Billion | 2.5 Billion | 2.26 Billion | 2.21 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.15 Billion | 2.49 Billion | 2.43 Billion | 2.5 Billion | 2.26 Billion | 2.21 Billion |
Operating Expenses | 1.57 Billion | 2.54 Billion | 1.9 Billion | 2.26 Billion | 2.65 Billion | 2.67 Billion |
Selling, General and Administrative Expenses | - | 551.53 Million | 453.95 Million | 534.58 Million | 546.66 Million | 572.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.57 Billion | -1.62 Billion | -1.27 Billion | -1.27 Billion | -1.37 Billion | -85.39 Million |
Cost and Expenses | 1.6 Billion | 1.91 Billion | 1.77 Billion | 1.92 Billion | 1.8 Billion | 1.84 Billion |
Operating Income | 583.19 Million | 1.22 Billion | 777.17 Million | 900.11 Million | 1.33 Billion | 1.23 Billion |
Interest Expense | 33.16 Million | 25.43 Million | 22.81 Million | 20.26 Million | 28.02 Million | 28.72 Million |
Income Tax Expense | 216.12 Million | 81.29 Million | 225.47 Million | 186.15 Million | 126.89 Million | -25.03 Million |
Earnings before Tax | 550.02 Million | 571.35 Million | 660.94 Million | 578.4 Million | 455.41 Million | 375.9 Million |
Net Income | 329.93 Million | 487.7 Million | 420.35 Million | 392.25 Million | 328.51 Million | 400.93 Million |
Earnings Per Share Basic | 0.98 | 1.45 | 1.25 | 1.17 | 0.98 | 1.20 |
Earnings Per Share Diluted | 0.98 | 1.45 | 1.25 | 1.17 | 0.98 | 1.20 |
Weighted Average Shares Outstanding | 335.32 Million | 335.32 Million | 335.32 Million | 335.32 Million | 335.31 Million | 335.08 Million |
Weighted Average Shares Outstanding (Diluted) | 335.41 Million | 335.59 Million | 335.7 Million | 335.67 Million | 335.61 Million | 335.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | -0.27 | -0.06 | -0.13 | -0.39 | -0.36 |
Profit Margin | 0.15 | 0.20 | 0.17 | 0.16 | 0.15 | 0.18 |
EBITDA | 573.99 Million | 420.31 Million | 678.95 Million | 621.28 Million | 501.97 Million | 440.03 Million |
Earnings Before Tax Margin | 0.27 | 0.49 | 0.32 | 0.36 | 0.59 | 0.56 |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.3 Billion | 658.51 Million | 658.51 Million | 2.49 Billion | 1.18 Billion | 811.51 Million |
Cost of Revenue | - | -502.99 Million | - | - | 375.91 Million | - |
Gross Profit | 1.3 Billion | 1.16 Billion | 658.51 Million | 2.49 Billion | 811.51 Million | 811.51 Million |
Operating Expenses | -484.34 Million | 522.29 Million | 522.29 Million | 2.54 Billion | 830.95 Million | 679.02 Million |
Selling, General and Administrative Expenses | - | 91.71 Million | 91.71 Million | - | 425.66 Million | 425.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 484.34 Million | -111.77 Million | - | -1.62 Billion | -830.95 Million | - |
Cost and Expenses | -992.23 Million | 522.29 Million | 522.29 Million | 1.91 Billion | -922.44 Million | 679.02 Million |
Operating Income | 310.75 Million | 136.22 Million | 136.22 Million | 1.22 Billion | 337.57 Million | 337.57 Million |
Interest Expense | 10.71 Million | 13.25 Million | - | 25.43 Million | 6.19 Million | - |
Income Tax Expense | 120.98 Million | 47.56 Million | 47.56 Million | 81.29 Million | 16.65 Million | 8.32 Million |
Earnings before Tax | 295.82 Million | 127.1 Million | 127.1 Million | 571.35 Million | 252.02 Million | 126.01 Million |
Net Income | 172.54 Million | 78.69 Million | 78.69 Million | 487.7 Million | 234.37 Million | 117.18 Million |
Earnings Per Share Basic | 0.51 | 0.23 | 0.23 | - | 0.70 | 0.35 |
Earnings Per Share Diluted | 0.51 | 0.23 | 0.23 | - | 0.70 | 0.35 |
Weighted Average Shares Outstanding | 335.33 Million | 335.44 Million | 335.44 Million | 335.32 Million | 335.32 Million | 335.54 Million |
Weighted Average Shares Outstanding (Diluted) | 336.03 Million | 335.41 Million | 335.41 Million | 335.59 Million | 335.32 Million | 335.51 Million |
Gross Margin | 1.00 | 1.76 | 1.00 | 1.00 | 0.68 | 1.00 |
EBIT Margin | 0.24 | -0.02 | -0.02 | - | -0.18 | -0.26 |
Profit Margin | 0.13 | 0.12 | 0.12 | 0.20 | 0.20 | 0.14 |
EBITDA | 306.54 Million | -9.95 Million | -9.95 Million | - | -212.06 Million | -212.06 Million |
Earnings Before Tax Margin | 0.24 | 0.21 | 0.21 | 0.49 | 0.28 | 0.42 |
S59
6194
1762
GPMTF
2845
2083