ZAc 3276.0
(1.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.47 Billion | 8.92 Billion | 8.06 Billion | 7.64 Billion | 7.64 Billion | 6.28 Billion |
Total Current Assets | 930.4 Million | 850.3 Million | 620.9 Million | 511.1 Million | 602.9 Million | 571.4 Million |
Cash And Short Term Investments | 381.4 Million | 355.1 Million | 245 Million | 181.7 Million | 170.5 Million | 228.5 Million |
Cash and Cash Equivalents | 381.4 Million | 355.1 Million | 245 Million | 181.7 Million | 170.5 Million | 228.5 Million |
Short Term Investments | 32.4 Million | 22.1 Million | 17.6 Million | 14.9 Million | 21.8 Million | 15.5 Million |
Net Receivables | 484.1 Million | 447.5 Million | 329.7 Million | 277.3 Million | 365.2 Million | 322.7 Million |
Inventory | 10.3 Million | 7 Million | 10.4 Million | 17.4 Million | 22.5 Million | 19.8 Million |
Other Current Assets | 54.6 Million | 40.7 Million | 35.8 Million | 34.7 Million | 44.7 Million | 400 Thousand |
Total Non-Current Assets | 8.53 Billion | 8.07 Billion | 7.44 Billion | 7.12 Billion | 7.04 Billion | 5.71 Billion |
Net PPE | 6.8 Billion | 6.29 Billion | 5.64 Billion | 5.29 Billion | 5.18 Billion | 3.94 Billion |
Good Will And Intangible Assets | 1.68 Billion | 1.71 Billion | 1.72 Billion | 1.72 Billion | 1.73 Billion | 1.74 Billion |
Good Will | 1.43 Billion | 1.45 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.46 Billion |
Intangible Assets | 250.5 Million | 255.9 Million | 267.2 Million | 268.7 Million | 278 Million | 284.3 Million |
Long-Term Investments | 11.4 Million | 9.2 Million | 7.9 Million | 8 Million | 7.6 Million | 6.2 Million |
Tax Assets | 39.5 Million | 45.3 Million | 53.8 Million | 53.9 Million | 40.5 Million | 12.6 Million |
Other Non Current Assets | - | 15.5 Million | 8.6 Million | 48.8 Million | 67.8 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.97 Billion | 3.97 Billion | 3.65 Billion | 3.77 Billion | 4.22 Billion | 3.11 Billion |
Total Current Liabilities | 2.25 Billion | 2.43 Billion | 2.26 Billion | 1.94 Billion | 1.8 Billion | 1.41 Billion |
Account Payables | 580.1 Million | 600.7 Million | 503.4 Million | 418 Million | 408 Million | 381.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.15 Billion | 1.33 Billion | 1.35 Billion | 1.17 Billion | 1.04 Billion | 644.1 Million |
Deferred Revenue | 436.1 Million | 417.9 Million | 397.7 Million | 342.2 Million | 30.8 Million | 24.8 Million |
Other Current Liabilities | 90 Million | 82.9 Million | 7.3 Million | 3.8 Million | 328.8 Million | 362.5 Million |
Total Non Current Liabilities | 1.71 Billion | 1.54 Billion | 1.39 Billion | 1.83 Billion | 2.41 Billion | 1.69 Billion |
Long-Term Debt | 600 Million | 1.36 Billion | 1.19 Billion | 1.62 Billion | 2.16 Billion | 1.5 Billion |
Deferred Revenue Non Current | 934.29 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.8 Million | 49.2 Million | 48.3 Million | 50.1 Million | 74.4 Million | 72.9 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.49 Billion | 4.95 Billion | 4.4 Billion | 3.86 Billion | 3.42 Billion | 3.17 Billion |
Stock Holders Equity | 5.44 Billion | 4.9 Billion | 4.37 Billion | 3.83 Billion | 3.4 Billion | 3.14 Billion |
Common Stock | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.56 Billion | 1.53 Billion | 1.51 Billion |
Retained Earnings | 3.85 Billion | 3.27 Billion | 2.72 Billion | 2.27 Billion | 1.84 Billion | 1.58 Billion |
Accumulated other comprehensive income | 49.5 Million | 107.7 Million | 189.6 Million | 9.5 Million | 36.69 Million | 68.6 Million |
Common Stock Equity | 5.44 Billion | 4.9 Billion | 4.37 Billion | 3.83 Billion | 3.4 Billion | 3.14 Billion |
Capital Lease Obligation | 934.3 Million | 952.7 Million | 757.7 Million | 565 Million | 485.5 Million | 381.1 Million |
Total Investments | 11.4 Million | 9.2 Million | 7.9 Million | 8 Million | 7.6 Million | 6.2 Million |
Total Debt | 2.68 Billion | 2.69 Billion | 2.54 Billion | 2.8 Billion | 3.21 Billion | 2.14 Billion |
Net Debt | 2.3 Billion | 2.34 Billion | 2.3 Billion | 2.62 Billion | 3.04 Billion | 1.91 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 10.09 Billion | 9.47 Billion | 9.47 Billion | 9.47 Billion | 9.12 Billion | 9.12 Billion |
Total Current Assets | 1.16 Billion | 930.4 Million | 930.4 Million | 930.4 Million | 890.4 Million | 890.4 Million |
Cash And Short Term Investments | 410.9 Million | 381.4 Million | 381.4 Million | 413.8 Million | 353 Million | 353 Million |
Cash and Cash Equivalents | 410.9 Million | 381.4 Million | 381.4 Million | 381.4 Million | 353 Million | 353 Million |
Short Term Investments | - | 32.4 Million | 32.4 Million | 32.4 Million | - | - |
Net Receivables | 637.6 Million | 484.1 Million | 484.1 Million | 407.7 Million | 453.7 Million | 357.5 Million |
Inventory | 5.6 Million | 10.3 Million | 10.3 Million | 10.3 Million | 5.5 Million | 5.5 Million |
Other Current Assets | 107 Million | 54.6 Million | 54.6 Million | 98.6 Million | 78.2 Million | 174.39 Million |
Total Non-Current Assets | 8.93 Billion | 8.53 Billion | 8.53 Billion | 8.53 Billion | 8.23 Billion | 8.23 Billion |
Net PPE | 7.14 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.48 Billion | 6.48 Billion |
Good Will And Intangible Assets | 1.45 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.7 Billion | 1.7 Billion |
Good Will | 1.45 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.45 Billion | 1.45 Billion |
Intangible Assets | 271.2 Million | 250.5 Million | 250.5 Million | 253.1 Million | 248.9 Million | 248.9 Million |
Long-Term Investments | 12.1 Million | 11.4 Million | 11.4 Million | 11.4 Million | 9.2 Million | 9.2 Million |
Tax Assets | 40.4 Million | 39.5 Million | 39.5 Million | - | 41.7 Million | - |
Other Non Current Assets | 271.2 Million | - | - | 39.5 Million | - | 41.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.3 Billion | 3.97 Billion | 3.97 Billion | 3.97 Billion | 3.89 Billion | 3.89 Billion |
Total Current Liabilities | 2.37 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.33 Billion | 2.33 Billion |
Account Payables | 632.4 Million | 580.1 Million | 623.4 Million | 580.1 Million | 640.3 Million | 640.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 223.8 Million | 1.15 Billion | 1.15 Billion | 955.3 Million | 374.9 Million | 175.2 Million |
Deferred Revenue | 3.3 Million | 436.1 Million | 436.1 Million | - | 1.3 Billion | - |
Other Current Liabilities | 1.52 Billion | 90 Million | 46.7 Million | 722.1 Million | 10.2 Million | 1.51 Billion |
Total Non Current Liabilities | 1.92 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.56 Billion | 1.56 Billion |
Long-Term Debt | 600 Million | 600 Million | 600 Million | 1.53 Billion | 1.39 Billion | 1.39 Billion |
Deferred Revenue Non Current | 1.14 Billion | 934.29 Million | 934.29 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.2 Million | 51.8 Million | 51.8 Million | 179.9 Million | 49.5 Million | 169.8 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 5.78 Billion | 5.49 Billion | 5.49 Billion | 5.49 Billion | 5.18 Billion | 5.22 Billion |
Stock Holders Equity | 5.78 Billion | 5.44 Billion | 5.44 Billion | 5.44 Billion | 5.18 Billion | 5.22 Billion |
Common Stock | - | 1.6 Billion | 1.6 Billion | 1.6 Billion | 5.22 Billion | 5.22 Billion |
Retained Earnings | - | 3.85 Billion | 3.85 Billion | 3.85 Billion | - | - |
Accumulated other comprehensive income | - | 49.5 Million | 49.5 Million | 49.49 Million | - | - |
Common Stock Equity | 5.78 Billion | 5.44 Billion | 5.44 Billion | 5.44 Billion | 5.18 Billion | 5.22 Billion |
Capital Lease Obligation | 1.14 Billion | 934.3 Million | 934.3 Million | 1.13 Billion | 994.3 Million | 994.3 Million |
Total Investments | 12.1 Million | 11.4 Million | 11.4 Million | 43.8 Million | 9.2 Million | 9.2 Million |
Total Debt | 1.96 Billion | 2.68 Billion | 2.68 Billion | 2.48 Billion | 1.76 Billion | 1.56 Billion |
Net Debt | 1.55 Billion | 2.3 Billion | 2.3 Billion | 2.1 Billion | 1.41 Billion | 1.21 Billion |
RGBP
SLI
TALBROSENG
6096
DJTWW
2405