PT Yelooo Integra Datanet Tbk (YELO.JK)
IDR 16.0
(0.0%)
IDR 16.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 771.06 Billion | 1567.32 Billion | 500.07 Billion | 159.93 Billion | 37.49 Billion | 27.4 Billion |
| Cost of Revenue | 760.48 Billion | 1563.72 Billion | 484.69 Billion | 158.91 Billion | 23.52 Billion | 16.04 Billion |
| Gross Profit | 10.58 Billion | 3.6 Billion | 15.38 Billion | 1.01 Billion | 13.97 Billion | 11.36 Billion |
| Operating Expenses | 14.47 Billion | 9.97 Billion | 1.47 Billion | 3.73 Billion | 11.99 Billion | 7.54 Billion |
| Selling, General and Administrative Expenses | 14.47 Billion | 9.49 Billion | 1.39 Billion | 3.68 Billion | 11.85 Billion | 7.42 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -480.25 Million | -76.21 Million | -50.18 Million | -148.22 Million | -122.23 Million |
| Cost and Expenses | 774.95 Billion | 1573.7 Billion | 486.16 Billion | 162.64 Billion | 35.52 Billion | 23.59 Billion |
| Operating Income | -3.88 Billion | -6.37 Billion | 13.91 Billion | -2.71 Billion | 1.97 Billion | 3.81 Billion |
| Interest Expense | - | - | - | - | - | 54.29 Million |
| Income Tax Expense | 165.86 Million | 1.36 Billion | 5.07 Billion | -434.41 Million | 590.49 Million | 920.06 Million |
| Earnings before Tax | -324.12 Million | 1.7 Billion | 19.73 Billion | -2.07 Billion | 1.89 Billion | 3.9 Billion |
| Net Income | -489.98 Million | 258.23 Million | 14.48 Billion | -1.63 Billion | 1.3 Billion | 2.98 Billion |
| Earnings Per Share Basic | -0.26 | 0.14 | 26.69 | -1.76 | 1.40 | 6.47 |
| Earnings Per Share Diluted | -0.26 | 0.14 | 26.69 | -1.76 | 1.40 | 4.58 |
| Weighted Average Shares Outstanding | 1.91 Billion | 1.91 Billion | 526.81 Million | 930.71 Million | 930.65 Million | 461.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.91 Billion | 1.91 Billion | 526.81 Million | 930.71 Million | 930.65 Million | 652.24 Million |
| Gross Margin | 0.01 | 0.00 | 0.03 | 0.01 | 0.37 | 0.41 |
| EBIT Margin | -0.00 | 0.00 | 0.03 | -0.02 | 0.23 | 0.19 |
| Profit Margin | -0.00 | 0.00 | 0.03 | -0.01 | 0.03 | 0.11 |
| EBITDA | -1.72 Billion | 9.37 Billion | 20.4 Billion | -1.99 Billion | 8.6 Billion | 5.27 Billion |
| Earnings Before Tax Margin | -0.01 | -0.00 | 0.03 | -0.02 | 0.05 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 43.57 Billion | 88.86 Billion | 88.16 Billion | 122.88 Billion | 771.06 Billion | 109.97 Billion |
| Cost of Revenue | 42.89 Billion | 84.35 Billion | 83.57 Billion | 130.99 Billion | 760.49 Billion | 105.22 Billion |
| Gross Profit | 683.29 Million | 4.5 Billion | 4.59 Billion | -8.11 Billion | 10.57 Billion | 4.74 Billion |
| Operating Expenses | 1.89 Billion | 3.62 Billion | 3.53 Billion | 3.87 Billion | 14.88 Billion | 3.36 Billion |
| Selling, General and Administrative Expenses | 1.83 Billion | 3.62 Billion | 3.4 Billion | 3.81 Billion | - | 3.3 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -57.91 Million | -18.06 Million | -126.94 Million | -59.65 Million | -287.43 Million | -60.75 Million |
| Cost and Expenses | 44.78 Billion | 87.97 Billion | 87.1 Billion | 134.86 Billion | 775.37 Billion | 108.58 Billion |
| Operating Income | -1.21 Billion | 887.83 Million | 1.06 Billion | -11.98 Billion | -4.3 Billion | 1.38 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 68.3 Million | 28.45 Million | 371.03 Million | -3.6 Billion | 165.86 Million | 1.26 Billion |
| Earnings before Tax | 157.06 Million | 729.91 Million | 1.7 Billion | -10.38 Billion | -324.12 Million | 1.9 Billion |
| Net Income | 73.31 Million | 760.2 Million | 1.32 Billion | -6.57 Billion | -566.67 Million | 558.08 Million |
| Earnings Per Share Basic | 0.04 | 0.40 | 0.69 | -3.44 | - | 0.29 |
| Earnings Per Share Diluted | 0.04 | 0.40 | 0.69 | -3.44 | - | 0.29 |
| Weighted Average Shares Outstanding | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion |
| Gross Margin | 0.02 | 0.05 | 0.05 | -0.07 | 0.01 | 0.04 |
| EBIT Margin | 0.01 | 0.02 | 0.02 | -0.09 | - | 0.04 |
| Profit Margin | 0.00 | 0.01 | 0.02 | -0.05 | -0.00 | 0.01 |
| EBITDA | 282.04 Million | 1.55 Billion | 1.6 Billion | -11.35 Billion | - | 4.14 Billion |
| Earnings Before Tax Margin | -0.03 | 0.01 | 0.01 | -0.10 | -0.01 | 0.01 |
0831
REVE
AXON
PRLHU
AGCCF
0265