IDR 131.0
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 221.52 Billion | 39.8 Billion | 71.12 Billion | 128.94 Billion | 438.56 Billion | 332.64 Billion |
Cost of Revenue | 169.53 Billion | 30.44 Billion | 50.26 Billion | 101.35 Billion | 293.57 Billion | 213.59 Billion |
Gross Profit | 51.99 Billion | 9.35 Billion | 20.85 Billion | 27.59 Billion | 144.98 Billion | 119.04 Billion |
Operating Expenses | 30.56 Billion | 31.69 Billion | 36.44 Billion | 37.23 Billion | 48.54 Billion | 55.76 Billion |
Selling, General and Administrative Expenses | 30.56 Billion | 6.62 Billion | 8.09 Billion | 10.94 Billion | 30.71 Billion | 44.51 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 25.06 Billion | 28.34 Billion | 26.29 Billion | 17.82 Billion | -17.49 Billion |
Cost and Expenses | 200.1 Billion | 62.14 Billion | 86.71 Billion | 138.58 Billion | 342.12 Billion | 269.36 Billion |
Operating Income | 21.42 Billion | 60.93 Billion | 117.25 Billion | 154.77 Billion | 125.63 Billion | 63.28 Billion |
Interest Expense | 4.31 Billion | 35.86 Billion | 32.01 Billion | 27.3 Billion | 6.4 Billion | 8.25 Billion |
Income Tax Expense | 3.65 Billion | 13.81 Billion | 21.24 Billion | 19.11 Billion | 6.4 Billion | -8.8 Billion |
Earnings before Tax | 28.57 Billion | 25.06 Billion | 85.23 Billion | 118.38 Billion | 119.22 Billion | 46.22 Billion |
Net Income | 25.25 Billion | 11.77 Billion | 70.82 Billion | 85.06 Billion | 119.22 Billion | 46.22 Billion |
Earnings Per Share Basic | 7.88 | 3.77 | 22.70 | 26.32 | 37.22 | 11.03 |
Earnings Per Share Diluted | 7.82 | 3.77 | 22.70 | 26.32 | 30.78 | 11.03 |
Weighted Average Shares Outstanding | 3.2 Billion | 3.11 Billion | 3.11 Billion | 3.23 Billion | 3.2 Billion | 4.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.23 Billion | 3.11 Billion | 3.11 Billion | 3.23 Billion | 3.87 Billion | 4.18 Billion |
Gross Margin | 0.23 | 0.24 | 0.29 | 0.21 | 0.33 | 0.36 |
EBIT Margin | 0.16 | 1.61 | 1.68 | 1.22 | 0.29 | 0.16 |
Profit Margin | 0.11 | 0.30 | 1.00 | 0.66 | 0.27 | 0.14 |
EBITDA | 36.52 Billion | 64.24 Billion | 127.33 Billion | 157.19 Billion | 126.12 Billion | - |
Earnings Before Tax Margin | 0.10 | 1.53 | 1.65 | 1.20 | 0.29 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.36 Billion | 15.86 Billion | 20.01 Billion | 196.09 Billion | 221.52 Billion | 6 Billion |
Cost of Revenue | 8.41 Billion | 9.52 Billion | 15.5 Billion | 146.16 Billion | 173.16 Billion | 5.57 Billion |
Gross Profit | 2.94 Billion | 6.34 Billion | 4.51 Billion | 49.93 Billion | 48.36 Billion | 423.64 Million |
Operating Expenses | 2.83 Billion | 6.73 Billion | 5.91 Billion | 3.08 Billion | 32.62 Billion | 11.59 Billion |
Selling, General and Administrative Expenses | 2.94 Billion | 6.14 Billion | 5.4 Billion | 140.45 Million | - | 3.6 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 116.64 Million | -589.72 Million | -508.77 Million | -2.93 Billion | -5.68 Billion | -3.87 Billion |
Cost and Expenses | 11.24 Billion | 16.25 Billion | 21.41 Billion | 149.24 Billion | 205.78 Billion | 17.17 Billion |
Operating Income | 114.91 Million | -391.93 Million | -1.39 Billion | 46.85 Billion | 15.73 Billion | -14.18 Billion |
Interest Expense | 209.76 Million | 191 Million | 243.23 Million | - | 4.31 Billion | 9.45 Billion |
Income Tax Expense | 713.21 Million | 322.51 Million | 1.05 Billion | 3.65 Billion | 3.65 Billion | -171.6 Million |
Earnings before Tax | 4.17 Billion | 1.39 Billion | 4.74 Billion | 88.33 Billion | 28.57 Billion | -23.63 Billion |
Net Income | 3.46 Billion | 1.04 Billion | 3.82 Billion | 84.74 Billion | 25.25 Billion | -23.46 Billion |
Earnings Per Share Basic | 1.11 | 0.34 | 1.23 | 27.16 | - | -7.52 |
Earnings Per Share Diluted | 1.11 | 0.34 | 1.23 | 27.16 | - | -7.52 |
Weighted Average Shares Outstanding | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion |
Gross Margin | 0.26 | 0.40 | 0.23 | 0.25 | 0.22 | 0.07 |
EBIT Margin | 0.43 | 0.10 | -0.03 | 0.24 | - | -2.18 |
Profit Margin | 0.30 | 0.07 | 0.19 | 0.43 | 0.11 | -3.91 |
EBITDA | 4.92 Billion | 1.58 Billion | -673.79 Million | 47.5 Billion | - | -13.09 Billion |
Earnings Before Tax Margin | 0.01 | -0.02 | -0.07 | 0.24 | 0.07 | -2.36 |
FNMFM
AVCTF
4923
017670
4564
SPK