IDR 264.0
(-2.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 450.99 Billion | 430.21 Billion | 423.67 Billion | 318.59 Billion | 296.14 Billion | 214.72 Billion |
Total Current Assets | 215.83 Billion | 212.18 Billion | 184.99 Billion | 155.75 Billion | 222.67 Billion | 150.61 Billion |
Cash And Short Term Investments | 11.39 Billion | 13.97 Billion | 6.82 Billion | 6.57 Billion | 8.63 Billion | 8.64 Billion |
Cash and Cash Equivalents | 11.39 Billion | 13.97 Billion | 6.82 Billion | 6.57 Billion | 8.63 Billion | 8.64 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.09 Billion | 25.57 Billion | 20.24 Billion | 18.08 Billion | 23.36 Billion | 21 Billion |
Inventory | 178.61 Billion | 164.21 Billion | 157.44 Billion | 129.96 Billion | 119.42 Billion | 116.99 Billion |
Other Current Assets | 2.45 Billion | 8.41 Billion | 478.78 Million | 1.13 Billion | 71.24 Billion | 3.96 Billion |
Total Non-Current Assets | 235.15 Billion | 218.02 Billion | 238.68 Billion | 162.83 Billion | 73.46 Billion | 64.1 Billion |
Net PPE | 209.41 Billion | 197.6 Billion | 194.43 Billion | 149.96 Billion | 67.49 Billion | 60.56 Billion |
Good Will And Intangible Assets | -2 Billion | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 17.2 Billion | 13.99 Billion | 12.01 Billion | 5.8 Billion | 3.22 Billion | 2.43 Billion |
Tax Assets | 2 Billion | 1.96 Billion | 2.14 Billion | 2.02 Billion | 1.52 Billion | 985.18 Million |
Other Non Current Assets | 8.53 Billion | 4.45 Billion | 30.09 Billion | 5.03 Billion | 1.22 Billion | 126.7 Million |
Other Assets | - | -0.00 | - | 1.00 | - | - |
Total Liabilities | 240.2 Billion | 233.2 Billion | 244.05 Billion | 192.91 Billion | 179.31 Billion | 173.04 Billion |
Total Current Liabilities | 222.75 Billion | 208.55 Billion | 214.3 Billion | 172.75 Billion | 163.69 Billion | 160.78 Billion |
Account Payables | 128.45 Billion | 121.43 Billion | 92.05 Billion | 87.21 Billion | 94.08 Billion | 68.11 Billion |
Tax Payables | 342.5 Million | 690.23 Million | 1 Billion | 639.7 Million | 447 Million | 121.94 Million |
Short Term Debt | 81.39 Billion | 74.72 Billion | 116.9 Billion | 81.61 Billion | 68.21 Billion | 91.49 Billion |
Deferred Revenue | 7.5 Billion | 6.4 Billion | 2.85 Billion | 1.6 Billion | 80.1 Million | 283.83 Million |
Other Current Liabilities | 5.4 Billion | 5.98 Billion | 2.48 Billion | 2.33 Billion | 1.31 Billion | 887.88 Million |
Total Non Current Liabilities | 17.44 Billion | 24.65 Billion | 29.74 Billion | 20.15 Billion | 15.62 Billion | 12.25 Billion |
Long-Term Debt | 10.89 Billion | 18.88 Billion | 22.96 Billion | 13.87 Billion | 10.88 Billion | 8.23 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.54 Billion | 5.77 Billion | 6.78 Billion | 6.27 Billion | 4.73 Billion | 4.02 Billion |
Other Liabilities | - | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | 210.78 Billion | 197 Billion | 179.61 Billion | 125.67 Billion | 116.82 Billion | 41.68 Billion |
Stock Holders Equity | 210.17 Billion | 196.5 Billion | 179.21 Billion | 125.54 Billion | 116.74 Billion | 41.68 Billion |
Common Stock | 91.5 Billion | 91.5 Billion | 91.5 Billion | 73.2 Billion | 73.2 Billion | 2.5 Billion |
Retained Earnings | 61.35 Billion | 44.41 Billion | 31.83 Billion | 23.37 Billion | 15.98 Billion | 12.25 Billion |
Accumulated other comprehensive income | 32.88 Billion | 28.46 Billion | 23.75 Billion | 21.29 Billion | 19.88 Billion | 19.68 Billion |
Common Stock Equity | 210.17 Billion | 196.5 Billion | 179.21 Billion | 125.54 Billion | 116.74 Billion | 41.68 Billion |
Capital Lease Obligation | 2.7 Billion | 3.36 Billion | 39.24 Million | 39.24 Million | 176.46 Million | 80.01 Million |
Total Investments | 17.2 Billion | 13.99 Billion | 12.01 Billion | 5.8 Billion | 3.22 Billion | 2.43 Billion |
Total Debt | 92.29 Billion | 93.6 Billion | 139.86 Billion | 95.53 Billion | 79.27 Billion | 99.81 Billion |
Net Debt | 80.89 Billion | 79.63 Billion | 133.04 Billion | 88.95 Billion | 70.63 Billion | 91.16 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 499.34 Billion | 488.01 Billion | 481.46 Billion | 450.99 Billion | 450.99 Billion | 453.97 Billion |
Total Current Assets | 253.59 Billion | 242.39 Billion | 244.16 Billion | 215.83 Billion | 215.83 Billion | 226.31 Billion |
Cash And Short Term Investments | 7.42 Billion | 9.93 Billion | 14.01 Billion | 11.39 Billion | 11.39 Billion | 7.07 Billion |
Cash and Cash Equivalents | 7.42 Billion | 9.93 Billion | 14.01 Billion | 11.39 Billion | 11.39 Billion | 7.07 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.64 Billion | 26.79 Billion | 34.39 Billion | 25.4 Billion | 25.4 Billion | 31.13 Billion |
Inventory | 211.59 Billion | 198.61 Billion | 192.66 Billion | 178.61 Billion | 178.61 Billion | 183.34 Billion |
Other Current Assets | 3.93 Billion | 6.69 Billion | 3.09 Billion | 412.87 Million | 412.87 Million | 4.76 Billion |
Total Non-Current Assets | 245.75 Billion | 245.61 Billion | 237.29 Billion | 235.15 Billion | 235.15 Billion | 227.65 Billion |
Net PPE | 220 Billion | 219.3 Billion | 210.37 Billion | 209.41 Billion | 209.41 Billion | 202.41 Billion |
Good Will And Intangible Assets | - | -2.02 Billion | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.1 Billion | 18.01 Billion | 18.25 Billion | 17.2 Billion | 17.2 Billion | 17.06 Billion |
Tax Assets | 2.03 Billion | 2.02 Billion | 2.01 Billion | 2 Billion | 2 Billion | 2.19 Billion |
Other Non Current Assets | 5.6 Billion | 8.3 Billion | 6.64 Billion | 6.53 Billion | 6.53 Billion | 5.98 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 279.22 Billion | 270.06 Billion | 267.72 Billion | 240.2 Billion | 240.2 Billion | 245.64 Billion |
Total Current Liabilities | 266.07 Billion | 255.64 Billion | 251.82 Billion | 222.75 Billion | 222.75 Billion | 224.42 Billion |
Account Payables | 137.59 Billion | 136.37 Billion | 153.1 Billion | 128.45 Billion | 128.45 Billion | 111.14 Billion |
Tax Payables | - | 380.9 Million | 415.67 Million | 342.5 Million | 342.5 Million | 824.86 Million |
Short Term Debt | 115.33 Billion | 105.16 Billion | 86.92 Billion | 81.77 Billion | 81.77 Billion | 102.44 Billion |
Deferred Revenue | 7.44 Billion | 7.24 Billion | 6.74 Billion | 7.5 Billion | 7.5 Billion | 5.09 Billion |
Other Current Liabilities | 5.69 Billion | 6.86 Billion | 5.04 Billion | 5.03 Billion | 5.03 Billion | 5.73 Billion |
Total Non Current Liabilities | 13.14 Billion | 14.41 Billion | 15.9 Billion | 17.44 Billion | 17.44 Billion | 21.21 Billion |
Long-Term Debt | 6.25 Billion | 7.82 Billion | 9.37 Billion | 10.89 Billion | 10.89 Billion | 14.47 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.89 Billion | 6.59 Billion | 6.53 Billion | 6.54 Billion | 6.54 Billion | 6.74 Billion |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 220.12 Billion | 217.94 Billion | 213.73 Billion | 210.78 Billion | 210.78 Billion | 208.32 Billion |
Stock Holders Equity | 219.41 Billion | 217.28 Billion | 213.1 Billion | 210.17 Billion | 210.17 Billion | 207.74 Billion |
Common Stock | 91.5 Billion | 91.5 Billion | 91.5 Billion | 91.5 Billion | 91.5 Billion | 91.5 Billion |
Retained Earnings | 66.76 Billion | 68.09 Billion | 62.82 Billion | 62.07 Billion | 62.07 Billion | 58.39 Billion |
Accumulated other comprehensive income | 12.39 Billion | 33.24 Billion | 10.02 Billion | 32.15 Billion | 7.84 Billion | 9.09 Billion |
Common Stock Equity | 219.41 Billion | 217.28 Billion | 213.1 Billion | 210.17 Billion | 210.17 Billion | 207.74 Billion |
Capital Lease Obligation | - | 3.96 Billion | 597.62 Million | 662.52 Million | 662.52 Million | 164.02 Million |
Total Investments | 18.1 Billion | 18.01 Billion | 18.25 Billion | 17.2 Billion | 17.2 Billion | 17.06 Billion |
Total Debt | 121.59 Billion | 112.98 Billion | 96.89 Billion | 93.33 Billion | 93.33 Billion | 117.09 Billion |
Net Debt | 114.17 Billion | 103.05 Billion | 82.88 Billion | 81.93 Billion | 81.93 Billion | 110.01 Billion |
EBRO
NWC
NLB
8926
0I6K
000797