IDR 1015.0
(-1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3464.13 Billion | 4020.57 Billion | 3668.23 Billion | 3236.31 Billion | 3661.72 Billion | 2884.26 Billion |
Cost of Revenue | -521.79 Billion | - | - | - | - | - |
Gross Profit | 3985.93 Billion | 4020.57 Billion | 3668.23 Billion | 3236.31 Billion | 3661.72 Billion | 2884.26 Billion |
Operating Expenses | 816.17 Billion | -3568.21 Billion | -3607.57 Billion | -3186.84 Billion | -3259.04 Billion | -2614.17 Billion |
Selling, General and Administrative Expenses | 816.17 Billion | 235.88 Billion | 206.7 Billion | 147.01 Billion | 159.4 Billion | 98.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3804.1 Billion | -3814.28 Billion | -3333.86 Billion | -3418.45 Billion | -2712.21 Billion |
Cost and Expenses | 816.17 Billion | 3533.86 Billion | 3330.22 Billion | 2930.46 Billion | 2970.65 Billion | 2596.83 Billion |
Operating Income | 2647.96 Billion | 452.35 Billion | 60.65 Billion | 49.46 Billion | 402.68 Billion | 270.09 Billion |
Interest Expense | 18.1 Billion | 13.6 Billion | 16.57 Billion | 19.75 Billion | 15.53 Billion | 17.13 Billion |
Income Tax Expense | 278.06 Billion | 91.59 Billion | 10.77 Billion | 33.93 Billion | 95.96 Billion | -1.49 Billion |
Earnings before Tax | 1580.17 Billion | 486.7 Billion | 338 Billion | 305.84 Billion | 691.07 Billion | 287.43 Billion |
Net Income | 1322.39 Billion | 347.15 Billion | 316.48 Billion | 265.14 Billion | 458.69 Billion | 254.44 Billion |
Earnings Per Share Basic | 371.92 | 97.50 | 89.00 | 74.50 | 129.01 | 74.68 |
Earnings Per Share Diluted | 371.92 | 97.50 | 89.00 | 74.50 | 129.01 | 74.68 |
Weighted Average Shares Outstanding | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.4 Billion |
Gross Margin | 1.15 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.49 | 0.15 | 0.06 | 0.06 | 0.15 | 0.14 |
Profit Margin | 0.38 | 0.09 | 0.09 | 0.08 | 0.13 | 0.09 |
EBITDA | 1706.12 Billion | 663.01 Billion | 516.63 Billion | 478.77 Billion | 758.22 Billion | 428.39 Billion |
Earnings Before Tax Margin | 0.76 | 0.11 | 0.02 | 0.02 | 0.11 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1071.38 Billion | 1334.01 Billion | 1229.98 Billion | 3985.93 Billion | 1052.05 Billion | 1316.4 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1071.38 Billion | 1334.01 Billion | 1229.98 Billion | 3985.93 Billion | 1052.05 Billion | 1316.4 Billion |
Operating Expenses | 314.04 Billion | 601.8 Billion | 440.24 Billion | 1569.97 Billion | 541.79 Billion | -1395.08 Billion |
Selling, General and Administrative Expenses | - | 36.58 Billion | 28.95 Billion | - | 85.61 Billion | -5.82 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -314.04 Billion | -601.8 Billion | -440.24 Billion | -1569.97 Billion | -541.79 Billion | -1389.25 Billion |
Cost and Expenses | -817.25 Billion | -1120.23 Billion | -998.46 Billion | -3481 Billion | -1006.55 Billion | 1206.52 Billion |
Operating Income | 254.12 Billion | 211.09 Billion | 300.52 Billion | 1515.27 Billion | 83.29 Billion | -78.68 Billion |
Interest Expense | 9.01 Billion | 6.6 Billion | 5.74 Billion | 18.1 Billion | 5.5 Billion | 4.76 Billion |
Income Tax Expense | -19.66 Billion | 49.57 Billion | 41.88 Billion | 278.06 Billion | 16.49 Billion | 10.34 Billion |
Earnings before Tax | 119.59 Billion | 260.16 Billion | 283.54 Billion | 1580.17 Billion | 181.96 Billion | 109.87 Billion |
Net Income | 112.9 Billion | 240 Billion | 198.75 Billion | 1322.39 Billion | 197.59 Billion | 90.8 Billion |
Earnings Per Share Basic | 31.75 | 67.50 | 55.90 | - | 55.57 | 25.54 |
Earnings Per Share Diluted | 31.75 | 67.50 | 55.90 | - | 55.57 | 25.54 |
Weighted Average Shares Outstanding | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | 0.07 | -0.03 | - | 0.09 | -0.05 |
Profit Margin | 0.11 | 0.18 | 0.16 | 0.33 | 0.19 | 0.07 |
EBITDA | 188.79 Billion | 93.22 Billion | -39.16 Billion | - | 89.46 Billion | -71.1 Billion |
Earnings Before Tax Margin | 0.24 | 0.16 | 0.24 | 0.38 | 0.08 | -0.06 |
XRTX
CTW
QBIEY
EUDAW
FLUOROCHEM
VINNY