PT Tempo Scan Pacific Tbk (TSPC.JK)
IDR 2430.0
(-1.62%)
IDR 2430.0
(-1.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13119.78 Billion | 12254.36 Billion | 11234.44 Billion | 10968.4 Billion | 10993.84 Billion | 10088.11 Billion |
| Cost of Revenue | 8606.02 Billion | 8089.8 Billion | 7226.14 Billion | 7055.61 Billion | 6752.31 Billion | 6246.53 Billion |
| Gross Profit | 4513.76 Billion | 4164.56 Billion | 4008.29 Billion | 3912.78 Billion | 4241.52 Billion | 3841.58 Billion |
| Operating Expenses | 3255.8 Billion | 3480.26 Billion | 2899.96 Billion | 2833.1 Billion | 3440.4 Billion | 3136.94 Billion |
| Selling, General and Administrative Expenses | 3253.39 Billion | 2468.92 Billion | 1889.15 Billion | 1845.83 Billion | 2298.36 Billion | 2101.26 Billion |
| Research and Development Expenses | 2.4 Billion | 4.64 Billion | 3.87 Billion | 4.01 Billion | 4.3 Billion | 4.9 Billion |
| Other Expenses | - | 1006.69 Billion | 1006.93 Billion | 983.25 Billion | 1137.73 Billion | 1033.85 Billion |
| Cost and Expenses | 12039.95 Billion | 11570.07 Billion | 10126.11 Billion | 9888.71 Billion | 10192.71 Billion | 9383.48 Billion |
| Operating Income | 1257.95 Billion | 728.65 Billion | 1104.34 Billion | 1075.64 Billion | 797.07 Billion | 702.57 Billion |
| Interest Expense | 83.06 Billion | 64.81 Billion | 48.12 Billion | 48.34 Billion | 48.18 Billion | 29.2 Billion |
| Income Tax Expense | 352.91 Billion | 292.29 Billion | 220.55 Billion | 230.07 Billion | 201.06 Billion | 187.32 Billion |
| Earnings before Tax | 1601.31 Billion | 1329.82 Billion | 1098.37 Billion | 1064.44 Billion | 796.22 Billion | 727.7 Billion |
| Net Income | 1177.43 Billion | 1001.62 Billion | 823.76 Billion | 787.8 Billion | 554.26 Billion | 512.02 Billion |
| Earnings Per Share Basic | 261.08 | 222.10 | 183.00 | 175.07 | 123.17 | 113.78 |
| Earnings Per Share Diluted | 261.08 | 222.10 | 183.00 | 175.07 | 123.17 | 113.78 |
| Weighted Average Shares Outstanding | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion |
| Gross Margin | 0.34 | 0.34 | 0.36 | 0.36 | 0.39 | 0.38 |
| EBIT Margin | 0.15 | 0.08 | 0.12 | 0.12 | 0.09 | 0.09 |
| Profit Margin | 0.09 | 0.08 | 0.07 | 0.07 | 0.05 | 0.05 |
| EBITDA | 1997.6 Billion | 1670.68 Billion | 1434.08 Billion | 1393.48 Billion | 1082.39 Billion | 955.56 Billion |
| Earnings Before Tax Margin | 0.10 | 0.06 | 0.10 | 0.10 | 0.07 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3373.35 Billion | 3335.25 Billion | 3441.76 Billion | 3353.3 Billion | 13119.78 Billion | 3279.78 Billion |
| Cost of Revenue | 2085.16 Billion | 2134.44 Billion | 2226.29 Billion | 2078.21 Billion | 8606.02 Billion | 2081.4 Billion |
| Gross Profit | 1288.19 Billion | 1200.8 Billion | 1215.47 Billion | 1275.08 Billion | 4513.76 Billion | 1198.37 Billion |
| Operating Expenses | 774.45 Billion | 700.13 Billion | 763.25 Billion | 908.39 Billion | 3255.8 Billion | 791.05 Billion |
| Selling, General and Administrative Expenses | 773.96 Billion | 698.67 Billion | 763.25 Billion | 907.87 Billion | - | 512.46 Billion |
| Research and Development Expenses | 485.92 Million | 1.46 Billion | - | 519.48 Million | - | 464.39 Million |
| Other Expenses | - | -65.55 Billion | - | 19.66 Billion | -73.54 Billion | -20.8 Billion |
| Cost and Expenses | 2859.61 Billion | 2834.58 Billion | 2989.54 Billion | 2986.61 Billion | 11861.82 Billion | 2872.46 Billion |
| Operating Income | 513.73 Billion | 500.66 Billion | 452.22 Billion | 366.68 Billion | 1257.95 Billion | 406.37 Billion |
| Interest Expense | 17.05 Billion | 16.62 Billion | 23.82 Billion | 14.47 Billion | 77.94 Billion | 20.17 Billion |
| Income Tax Expense | 85.01 Billion | 144.8 Billion | 110.81 Billion | 63.47 Billion | 352.91 Billion | 112.04 Billion |
| Earnings before Tax | 385.47 Billion | 599.48 Billion | 562.64 Billion | 310.7 Billion | 1601.31 Billion | 402.83 Billion |
| Net Income | 261.65 Billion | 413.61 Billion | 407.44 Billion | 225.25 Billion | 1177.43 Billion | 259.33 Billion |
| Earnings Per Share Basic | 58.02 | 91.71 | 90.34 | 49.95 | - | 57.50 |
| Earnings Per Share Diluted | 58.02 | 91.71 | 90.34 | 49.95 | - | 57.50 |
| Weighted Average Shares Outstanding | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion |
| Gross Margin | 0.38 | 0.36 | 0.35 | 0.38 | 0.34 | 0.37 |
| EBIT Margin | 0.14 | 0.17 | 0.15 | 0.13 | - | 0.14 |
| Profit Margin | 0.08 | 0.12 | 0.12 | 0.07 | 0.09 | 0.08 |
| EBITDA | 486.69 Billion | 582 Billion | 533.2 Billion | 443.65 Billion | - | 474.08 Billion |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.13 | 0.11 | 0.10 | 0.12 |
DDEJF
PRAJIND
3816
HCC
4549
SBMCF