PT Trimegah Sekuritas Indonesia Tbk (TRIM.JK)
IDR 360.0
(0.0%)
IDR 360.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 643.98 Billion | 613.75 Billion | 452.82 Billion | 424.01 Billion | 443 Billion | 448.52 Billion |
| Cost of Revenue | -44.35 Billion | 112.91 Billion | 106.33 Billion | 24.57 Billion | 13.76 Billion | 14.16 Billion |
| Gross Profit | 688.33 Billion | 500.83 Billion | 346.48 Billion | 399.44 Billion | 429.24 Billion | 434.36 Billion |
| Operating Expenses | 377.92 Billion | 202.39 Billion | 222.32 Billion | 301.3 Billion | 306.96 Billion | 317.87 Billion |
| Selling, General and Administrative Expenses | 336.14 Billion | 103.66 Billion | 75.68 Billion | 67.63 Billion | 0.15 | 0.13 |
| Research and Development Expenses | - | 0.29 | 0.13 | 0.11 | 0.20 | 0.18 |
| Other Expenses | 41.77 Billion | -1.78 Billion | 7.63 Billion | -301.3 Billion | -46.48 Billion | -48.12 Billion |
| Cost and Expenses | 377.92 Billion | 315.3 Billion | 328.66 Billion | 325.88 Billion | 306.96 Billion | 317.87 Billion |
| Operating Income | 266.06 Billion | 256.7 Billion | 111.02 Billion | 98.13 Billion | 9.39 Billion | 10.81 Billion |
| Interest Expense | 68.96 Billion | 50.41 Billion | 58.1 Billion | 65.05 Billion | 61.55 Billion | 57.11 Billion |
| Income Tax Expense | 45.45 Billion | 28.22 Billion | 10.28 Billion | 18.04 Billion | 134.24 Billion | 130.48 Billion |
| Earnings before Tax | 207.96 Billion | 205.76 Billion | 62.21 Billion | 46.33 Billion | 143.63 Billion | 141.29 Billion |
| Net Income | 162.46 Billion | 177.5 Billion | 51.89 Billion | 28.26 Billion | 87.75 Billion | 82.35 Billion |
| Earnings Per Share Basic | 22.85 | 24.97 | 7.30 | 3.98 | 22.88 Billion | 9.48 Billion |
| Earnings Per Share Diluted | 22.85 | 24.97 | 7.30 | 3.98 | 64.83 Billion | 9.48 Billion |
| Weighted Average Shares Outstanding | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 9.12 | 8.68 |
| Weighted Average Shares Outstanding (Diluted) | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 9.12 | 8.68 |
| Gross Margin | 1.07 | 0.82 | 0.77 | 0.94 | 0.97 | 0.97 |
| EBIT Margin | 0.44 | 0.51 | 0.33 | 0.28 | 0.04 | 0.04 |
| Profit Margin | 0.25 | 0.29 | 0.11 | 0.07 | 0.20 | 0.18 |
| EBITDA | 282.95 Billion | 276.25 Billion | 131.55 Billion | 117.67 Billion | 82.08 Billion | 81.79 Billion |
| Earnings Before Tax Margin | 0.41 | 0.42 | 0.25 | 0.23 | 0.02 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 212.86 Billion | 185.66 Billion | 216.22 Billion | 795.45 Billion | 197.87 Billion | 321.86 Billion |
| Cost of Revenue | 6.67 Billion | 6.19 Billion | 38.36 Billion | 113.01 Billion | 24.65 Billion | 28.48 Billion |
| Gross Profit | 206.19 Billion | 179.46 Billion | 177.86 Billion | 682.43 Billion | 173.22 Billion | 293.37 Billion |
| Operating Expenses | -100.35 Billion | 92.5 Billion | 112.64 Billion | 376.47 Billion | 38.38 Billion | 220.03 Billion |
| Selling, General and Administrative Expenses | - | 34.49 Billion | 42.23 Billion | - | 44.05 Billion | 43.65 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -100.35 Billion | -457.25 Million | -770.71 Million | -1.24 Billion | -827.82 Million | 354.23 Million |
| Cost and Expenses | 107.03 Billion | 109.84 Billion | 151.01 Billion | 489.48 Billion | 63.03 Billion | 248.52 Billion |
| Operating Income | 105.83 Billion | 75.82 Billion | 65.21 Billion | 266.06 Billion | 100.08 Billion | 71.22 Billion |
| Interest Expense | - | 20.11 Billion | 18.4 Billion | 68.96 Billion | 20.24 Billion | 18.73 Billion |
| Income Tax Expense | 15.72 Billion | 13.05 Billion | 8.87 Billion | 45.45 Billion | 18.52 Billion | 15.37 Billion |
| Earnings before Tax | 84.04 Billion | 56.38 Billion | 48.99 Billion | 207.96 Billion | 81.83 Billion | 55.58 Billion |
| Net Income | 68.3 Billion | 43.31 Billion | 40.1 Billion | 162.46 Billion | 63.28 Billion | 40.2 Billion |
| Earnings Per Share Basic | 9.61 | 6.09 | 5.64 | - | 8.90 | 5.66 |
| Earnings Per Share Diluted | 9.61 | 6.09 | 5.64 | - | 8.90 | 5.66 |
| Weighted Average Shares Outstanding | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion |
| Gross Margin | 0.97 | 0.97 | 0.82 | 0.86 | 0.88 | 0.91 |
| EBIT Margin | 0.52 | 0.43 | 0.33 | - | 0.70 | 0.24 |
| Profit Margin | 0.32 | 0.23 | 0.19 | 0.20 | 0.32 | 0.12 |
| EBITDA | 110.43 Billion | 80.35 Billion | 71.58 Billion | - | 139.23 Billion | 78.35 Billion |
| Earnings Before Tax Margin | 0.50 | 0.41 | 0.30 | 0.33 | 0.51 | 0.22 |
SQMI
LOTUSCHO
NUTECGLOB
AHASOLAR
AAUC
001270