IDR 128.0
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4068.7 Billion | 4403.86 Billion | 4051.81 Billion | 3837.04 Billion | 3266.15 Billion | 2837.42 Billion |
Total Current Assets | 1408.63 Billion | 1779.34 Billion | 1138.37 Billion | 410.18 Billion | 518.94 Billion | 411.24 Billion |
Cash And Short Term Investments | 890.21 Billion | 1295.3 Billion | 686.97 Billion | 126.56 Billion | 40.28 Billion | 46.35 Billion |
Cash and Cash Equivalents | 890.21 Billion | 1290.19 Billion | 682.38 Billion | 120.58 Billion | 40.28 Billion | 40.37 Billion |
Short Term Investments | - | 5.1 Billion | 4.58 Billion | 5.98 Billion | 6.54 Billion | 5.98 Billion |
Net Receivables | 342.94 Billion | 351.22 Billion | 319.33 Billion | 197.91 Billion | 226.88 Billion | 184.92 Billion |
Inventory | 152.49 Billion | 132.79 Billion | 112.28 Billion | 59.82 Billion | 98.36 Billion | 81.43 Billion |
Other Current Assets | 22.97 Billion | 18 Million | 19.78 Billion | 25.88 Billion | 146.87 Billion | 464.23 Million |
Total Non-Current Assets | 2660.07 Billion | 2624.51 Billion | 2913.43 Billion | 3426.85 Billion | 2747.21 Billion | 2426.17 Billion |
Net PPE | 2581.11 Billion | 2546.11 Billion | 2823.3 Billion | 3174.28 Billion | 2511.93 Billion | 2176.59 Billion |
Good Will And Intangible Assets | - | -28.89 Billion | 14.36 Billion | - | - | 30.47 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 39.02 Billion | 28.89 Billion | 18.27 Billion | - | - | -2.42 Billion |
Tax Assets | 26.19 Billion | 38.92 Billion | 57.48 Billion | 230.95 Billion | 203.65 Billion | 221.39 Billion |
Other Non Current Assets | 13.74 Billion | 39.47 Billion | 16 Million | 21.61 Billion | 31.62 Billion | 139.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1485.66 Billion | 2178.31 Billion | 2509.76 Billion | 2626.09 Billion | 2082.99 Billion | 1768.01 Billion |
Total Current Liabilities | 635.49 Billion | 1009.79 Billion | 997.06 Billion | 902.79 Billion | 982.05 Billion | 956.34 Billion |
Account Payables | 222.28 Billion | 201.8 Billion | 289.62 Billion | 198.17 Billion | 277.28 Billion | 234.04 Billion |
Tax Payables | 7.01 Billion | 24.06 Billion | 83.78 Billion | 9.49 Billion | 6.68 Billion | 11.38 Billion |
Short Term Debt | 367.46 Billion | 398.7 Billion | 433.23 Billion | 626.71 Billion | 632.38 Billion | 648.63 Billion |
Deferred Revenue | 9.76 Billion | 37.79 Billion | 29.93 Billion | 12.61 Billion | 19.25 Billion | 11.38 Billion |
Other Current Liabilities | 35.98 Billion | 371.5 Billion | 244.25 Billion | 65.29 Billion | 53.13 Billion | 62.27 Billion |
Total Non Current Liabilities | 850.16 Billion | 1168.51 Billion | 1512.7 Billion | 1723.29 Billion | 1100.93 Billion | 811.67 Billion |
Long-Term Debt | 667.46 Billion | 1124.64 Billion | 1482.03 Billion | 1688.2 Billion | 1069.37 Billion | 779.25 Billion |
Deferred Revenue Non Current | 140.13 Billion | - | - | 30 Million | 180 Million | 338.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.14 Billion | 36.98 Billion | 20.73 Billion | 27.55 Billion | 21.52 Billion | 24.97 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2583.04 Billion | 2225.54 Billion | 1542.05 Billion | 1210.94 Billion | 1183.15 Billion | 1069.41 Billion |
Stock Holders Equity | 2510.92 Billion | 2183.07 Billion | 1535.69 Billion | 1206.5 Billion | 1168.07 Billion | 1067.98 Billion |
Common Stock | 142.62 Billion | 142.62 Billion | 142.62 Billion | 142.62 Billion | 142.62 Billion | 142.62 Billion |
Retained Earnings | 2314.33 Billion | 1986.15 Billion | 1294.32 Billion | 973.28 Billion | 931.03 Billion | 838.03 Billion |
Accumulated other comprehensive income | -56.96 Billion | -59.54 Billion | -47.28 Billion | -55.44 Billion | -51.48 Billion | -58.57 Billion |
Common Stock Equity | 2510.92 Billion | 2183.07 Billion | 1535.69 Billion | 1206.5 Billion | 1168.07 Billion | 1067.98 Billion |
Capital Lease Obligation | 140.13 Billion | 268.91 Billion | 434.47 Billion | 655.98 Billion | 328.89 Billion | 296.28 Billion |
Total Investments | 39.02 Billion | 34 Billion | 22.85 Billion | 5.98 Billion | 6.54 Billion | 3.55 Billion |
Total Debt | 1175.06 Billion | 1523.34 Billion | 1915.27 Billion | 2314.91 Billion | 1701.76 Billion | 1427.89 Billion |
Net Debt | 284.84 Billion | 233.14 Billion | 1232.88 Billion | 2194.33 Billion | 1661.47 Billion | 1387.51 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4016.78 Billion | 3915.25 Billion | 4111.77 Billion | 4068.7 Billion | 4068.7 Billion | 3999.58 Billion |
Total Current Assets | 939.95 Billion | 1052.79 Billion | 1423.57 Billion | 1408.63 Billion | 1408.63 Billion | 1579.41 Billion |
Cash And Short Term Investments | 360.42 Billion | 458.19 Billion | 887.41 Billion | 890.21 Billion | 890.21 Billion | 845.5 Billion |
Cash and Cash Equivalents | 360.42 Billion | 458.19 Billion | 879.98 Billion | 890.21 Billion | 890.21 Billion | 845.5 Billion |
Short Term Investments | - | 9.89 Billion | 7.42 Billion | - | - | - |
Net Receivables | 362.16 Billion | 360.52 Billion | 385.74 Billion | 342.94 Billion | 342.94 Billion | 354.73 Billion |
Inventory | 157.29 Billion | 159.89 Billion | 150.4 Billion | 152.49 Billion | 152.49 Billion | 166.15 Billion |
Other Current Assets | 60.08 Billion | 74.17 Billion | 19 Million | 22.97 Billion | 22.97 Billion | 206.18 Billion |
Total Non-Current Assets | 3076.82 Billion | 2862.46 Billion | 2688.19 Billion | 2660.07 Billion | 2660.07 Billion | 2420.16 Billion |
Net PPE | 3000.39 Billion | 2786.63 Billion | 2614.35 Billion | 2581.11 Billion | 2581.11 Billion | 2337.71 Billion |
Good Will And Intangible Assets | - | - | - | - | - | -40.65 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 47.17 Billion | 46.4 Billion | 35.37 Billion | 39.02 Billion | 39.02 Billion | 40.65 Billion |
Tax Assets | 26.19 Billion | 26.19 Billion | 26.18 Billion | 26.19 Billion | 26.19 Billion | 38.92 Billion |
Other Non Current Assets | 3.06 Billion | 3.22 Billion | 12.27 Billion | 13.74 Billion | 13.74 Billion | 43.52 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1465.29 Billion | 1511.26 Billion | 1395.04 Billion | 1485.66 Billion | 1485.66 Billion | 1563.05 Billion |
Total Current Liabilities | 750.54 Billion | 716.1 Billion | 623.4 Billion | 635.49 Billion | 635.49 Billion | 649.22 Billion |
Account Payables | 285.52 Billion | 324.36 Billion | 236.34 Billion | 222.28 Billion | 222.28 Billion | 219.85 Billion |
Tax Payables | - | 1.51 Billion | 24.93 Billion | 7.01 Billion | 7.01 Billion | 18.79 Billion |
Short Term Debt | 278.18 Billion | 351.84 Billion | 337.35 Billion | 367.46 Billion | 367.46 Billion | 379.29 Billion |
Deferred Revenue | 2.85 Billion | 52 Million | 32 Million | 9.76 Billion | 9.76 Billion | 310 Million |
Other Current Liabilities | 183.98 Billion | 39.84 Billion | 49.68 Billion | 35.98 Billion | 35.98 Billion | 49.76 Billion |
Total Non Current Liabilities | 714.75 Billion | 795.16 Billion | 771.64 Billion | 850.16 Billion | 850.16 Billion | 913.82 Billion |
Long-Term Debt | 549.39 Billion | 627.82 Billion | 729.07 Billion | 667.46 Billion | 667.46 Billion | 870.98 Billion |
Deferred Revenue Non Current | -549.39 Billion | 123.8 Billion | - | 140.13 Billion | 140.13 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 710.33 Billion | 39.12 Billion | 38.14 Billion | 38.14 Billion | 38.14 Billion | 35.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2551.48 Billion | 2403.99 Billion | 2716.72 Billion | 2583.04 Billion | 2583.04 Billion | 2436.52 Billion |
Stock Holders Equity | 2460.29 Billion | 2336.42 Billion | 2657.91 Billion | 2510.92 Billion | 2510.92 Billion | 2365.84 Billion |
Common Stock | 142.62 Billion | 142.62 Billion | 142.62 Billion | 142.62 Billion | 142.62 Billion | 142.62 Billion |
Retained Earnings | 2264.09 Billion | 2139.62 Billion | 2460.91 Billion | 2314.33 Billion | 2314.33 Billion | 2164.06 Billion |
Accumulated other comprehensive income | -57.36 Billion | -56.76 Billion | -56.98 Billion | -56.96 Billion | -56.96 Billion | -52.21 Billion |
Common Stock Equity | 2460.29 Billion | 2336.42 Billion | 2657.91 Billion | 2510.92 Billion | 2510.92 Billion | 2365.84 Billion |
Capital Lease Obligation | - | 123.8 Billion | 175.85 Billion | 140.13 Billion | 140.13 Billion | 217.48 Billion |
Total Investments | 47.17 Billion | 46.4 Billion | 42.79 Billion | 39.02 Billion | 39.02 Billion | 40.65 Billion |
Total Debt | 278.18 Billion | 1103.46 Billion | 1066.42 Billion | 1175.06 Billion | 1175.06 Billion | 1250.27 Billion |
Net Debt | -82.24 Billion | 645.27 Billion | 186.44 Billion | 284.84 Billion | 284.84 Billion | 404.77 Billion |
4471
NOMD
9629
300194
PNLF
5946