IDR 550.0
(8.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 461.11 Billion | 345.36 Billion | 318.17 Billion | 293.84 Billion | 264.48 Billion | 211.45 Billion |
Total Current Assets | 418.7 Billion | 308.8 Billion | 301.46 Billion | 273.69 Billion | 251.54 Billion | 197.39 Billion |
Cash And Short Term Investments | 86.16 Billion | 47.32 Billion | 81.18 Billion | 82.57 Billion | 53.5 Billion | 36.41 Billion |
Cash and Cash Equivalents | 86.16 Billion | 47.32 Billion | 81.18 Billion | 82.57 Billion | 53.5 Billion | 36.41 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 320.9 Billion | 245.35 Billion | 201.71 Billion | 176.45 Billion | 182.15 Billion | 147.36 Billion |
Inventory | 7.56 Billion | 11.94 Billion | 14.23 Billion | 12.69 Billion | 8.27 Billion | 8.52 Billion |
Other Current Assets | 1.85 Billion | 4.17 Billion | 4.33 Billion | 1.97 Billion | 7.6 Billion | 5.09 Billion |
Total Non-Current Assets | 42.4 Billion | 36.56 Billion | 16.7 Billion | 20.14 Billion | 12.94 Billion | 14.05 Billion |
Net PPE | 19.19 Billion | 20.92 Billion | 11.32 Billion | 14.69 Billion | 9.73 Billion | 8.98 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.46 Billion | 1.14 Billion | 1.01 Billion | 1.35 Billion | 1.68 Billion | 2.94 Billion |
Other Non Current Assets | 21.74 Billion | 14.49 Billion | 4.36 Billion | 4.09 Billion | 1.52 Billion | 2.12 Billion |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 166.85 Billion | 132.54 Billion | 135.63 Billion | 144.89 Billion | 132.27 Billion | 114.49 Billion |
Total Current Liabilities | 160.91 Billion | 127.12 Billion | 131.53 Billion | 138.96 Billion | 125.7 Billion | 102.69 Billion |
Account Payables | 9.57 Billion | 6.78 Billion | 4.07 Billion | 2.73 Billion | 3.62 Billion | 3.92 Billion |
Tax Payables | 1.91 Billion | 1.85 Billion | 105.98 Million | 107.51 Million | 79.88 Million | 139.12 Million |
Short Term Debt | 96.07 Billion | 81.17 Billion | 87.41 Billion | 105.35 Billion | 88.33 Billion | 68.66 Billion |
Deferred Revenue | 48.27 Million | 222.9 Million | 129.64 Million | 155.23 Million | 65.44 Million | 3.67 Billion |
Other Current Liabilities | 55.21 Billion | 38.94 Billion | 39.9 Billion | 30.72 Billion | 33.67 Billion | 26.42 Billion |
Total Non Current Liabilities | 5.93 Billion | 5.41 Billion | 4.09 Billion | 5.93 Billion | 6.57 Billion | 11.79 Billion |
Long-Term Debt | 803.95 Million | 673.56 Million | 116.52 Million | 72.19 Million | 172.84 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.13 Billion | 4.74 Billion | 3.98 Billion | 5.86 Billion | 6.4 Billion | 11.79 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 294.25 Billion | 212.82 Billion | 182.54 Billion | 148.94 Billion | 132.2 Billion | 96.96 Billion |
Stock Holders Equity | 264.14 Billion | 189.77 Billion | 164.55 Billion | 135.31 Billion | 118.32 Billion | 87.43 Billion |
Common Stock | 79.94 Billion | 66.36 Billion | 65.9 Billion | 65.7 Billion | 65.58 Billion | 65 Billion |
Retained Earnings | 136.85 Billion | 109.23 Billion | 85.49 Billion | 56.97 Billion | 40.33 Billion | 13.23 Billion |
Accumulated other comprehensive income | -1.26 Billion | -1.87 Billion | -1.77 Billion | -1.79 Billion | -1.76 Billion | -3.55 Billion |
Common Stock Equity | 264.14 Billion | 189.77 Billion | 164.55 Billion | 135.31 Billion | 118.32 Billion | 87.43 Billion |
Capital Lease Obligation | 521.52 Million | 673.56 Million | 1.05 Billion | 2.42 Billion | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 96.88 Billion | 81.84 Billion | 87.53 Billion | 105.43 Billion | 88.51 Billion | 68.66 Billion |
Net Debt | 10.71 Billion | 34.52 Billion | 6.35 Billion | 22.85 Billion | 35 Billion | 32.24 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 527.11 Billion | 613.37 Billion | 545.96 Billion | 461.11 Billion | 461.11 Billion | 481.84 Billion |
Total Current Assets | 478.7 Billion | 571.28 Billion | 498.27 Billion | 418.7 Billion | 418.7 Billion | 444.08 Billion |
Cash And Short Term Investments | 69.15 Billion | 111.64 Billion | 55.82 Billion | 86.16 Billion | 86.16 Billion | 57.33 Billion |
Cash and Cash Equivalents | 69.15 Billion | 111.64 Billion | 55.82 Billion | 86.16 Billion | 86.16 Billion | 57.33 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 397.57 Billion | 396.93 Billion | 392.79 Billion | 320.92 Billion | 320.92 Billion | 358.78 Billion |
Inventory | 7.13 Billion | 7.2 Billion | 6.53 Billion | 7.56 Billion | 7.56 Billion | 10.1 Billion |
Other Current Assets | 4.83 Billion | 3.97 Billion | 43.12 Billion | 4.05 Billion | 4.05 Billion | 17.86 Billion |
Total Non-Current Assets | 48.4 Billion | 42.08 Billion | 47.69 Billion | 42.4 Billion | 42.4 Billion | 37.75 Billion |
Net PPE | 24.22 Billion | 22.22 Billion | 22.61 Billion | 19.19 Billion | 19.19 Billion | 20.26 Billion |
Good Will And Intangible Assets | 1.31 Billion | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.31 Billion | - | - | - | - | - |
Long-Term Investments | 5.12 Billion | - | - | - | - | - |
Tax Assets | 1.64 Billion | 1.59 Billion | 1.53 Billion | 1.46 Billion | 1.46 Billion | 1.15 Billion |
Other Non Current Assets | 16.09 Billion | 18.26 Billion | 23.55 Billion | 21.74 Billion | 21.74 Billion | 16.33 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 226.29 Billion | 317.2 Billion | 246.04 Billion | 166.85 Billion | 166.85 Billion | 202.31 Billion |
Total Current Liabilities | 218.92 Billion | 309.42 Billion | 239.8 Billion | 160.91 Billion | 160.91 Billion | 196.01 Billion |
Account Payables | 14.6 Billion | 12.89 Billion | 10.31 Billion | 9.57 Billion | 9.57 Billion | 8.74 Billion |
Tax Payables | - | 187.16 Million | 2.3 Billion | 1.91 Billion | 1.91 Billion | 1.15 Billion |
Short Term Debt | 115.98 Billion | 181.54 Billion | 74.66 Billion | 96.59 Billion | 96.59 Billion | 113.12 Billion |
Deferred Revenue | 15.44 Billion | 27.9 Billion | 32.49 Billion | 48.27 Million | 48.27 Million | 1.15 Billion |
Other Current Liabilities | 72.89 Billion | 87.08 Billion | 122.33 Billion | 54.69 Billion | 54.69 Billion | 72.99 Billion |
Total Non Current Liabilities | 7.37 Billion | 7.77 Billion | 6.23 Billion | 5.93 Billion | 5.93 Billion | 6.3 Billion |
Long-Term Debt | - | 401.54 Million | 803.95 Million | 803.95 Million | 803.95 Million | 1.03 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.37 Billion | 7.37 Billion | 5.43 Billion | 5.13 Billion | 5.13 Billion | 5.26 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 300.81 Billion | 296.17 Billion | 299.92 Billion | 294.25 Billion | 294.25 Billion | 279.52 Billion |
Stock Holders Equity | 265.51 Billion | 262.03 Billion | 266.72 Billion | 264.14 Billion | 264.14 Billion | 251.53 Billion |
Common Stock | 79.94 Billion | 79.94 Billion | 79.94 Billion | 79.94 Billion | 79.94 Billion | 76.73 Billion |
Retained Earnings | 138.23 Billion | 134.75 Billion | 139.43 Billion | 136.85 Billion | 136.85 Billion | 135.74 Billion |
Accumulated other comprehensive income | -1.28 Billion | -1.27 Billion | -1.27 Billion | -1.26 Billion | -1.26 Billion | -1.88 Billion |
Common Stock Equity | 265.51 Billion | 262.03 Billion | 266.72 Billion | 264.14 Billion | 264.14 Billion | 251.53 Billion |
Capital Lease Obligation | - | 4.13 Billion | 803.95 Million | 803.95 Million | 803.95 Million | 1.03 Billion |
Total Investments | 5.12 Billion | - | - | - | - | - |
Total Debt | 115.98 Billion | 181.94 Billion | 75.47 Billion | 97.4 Billion | 97.4 Billion | 114.16 Billion |
Net Debt | 46.82 Billion | 70.29 Billion | 19.65 Billion | 11.23 Billion | 11.23 Billion | 56.83 Billion |
PRBZF
0KSA
GRINDWELL
TNDM
RTMVY
UDS