PT Sinar Mas Multiartha Tbk (SMMA.JK)
IDR 14375.0
(-1.54%)
IDR 14375.0
(-1.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26251.21 Billion | 31214.45 Billion | 36383.36 Billion | 34133.62 Billion | 39344.24 Billion | 34891.88 Billion |
| Cost of Revenue | - | - | - | - | - | 27755.87 Billion |
| Gross Profit | 26251.21 Billion | 31214.45 Billion | 36383.36 Billion | 34133.62 Billion | 39344.24 Billion | 7136.01 Billion |
| Operating Expenses | 25011.62 Billion | -28473.72 Billion | -36162.8 Billion | -34496.88 Billion | -35064.49 Billion | 5010.72 Billion |
| Selling, General and Administrative Expenses | 1766.39 Billion | 1552.16 Billion | 1479.22 Billion | 1441.52 Billion | 1629.85 Billion | 1482.51 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23245.23 Billion | -30025.88 Billion | -37642.02 Billion | -35938.4 Billion | -36694.35 Billion | 10.42 Billion |
| Cost and Expenses | 25011.62 Billion | 29967.13 Billion | 36508.81 Billion | 33483.45 Billion | 34162.47 Billion | 33244.7 Billion |
| Operating Income | 136.96 Billion | 2740.73 Billion | 220.56 Billion | -363.25 Billion | 4279.74 Billion | 1484.34 Billion |
| Interest Expense | 1836.09 Billion | 1550.85 Billion | 1672.01 Billion | 1815.8 Billion | 1809.49 Billion | 1448.53 Billion |
| Income Tax Expense | 95.54 Billion | 345.31 Billion | 147.31 Billion | 90.34 Billion | 111.21 Billion | 109.48 Billion |
| Earnings before Tax | 1284.25 Billion | 1247.31 Billion | 1139.09 Billion | 650.16 Billion | 5181.76 Billion | 1647.17 Billion |
| Net Income | 1168.94 Billion | 844.56 Billion | 948.1 Billion | 522.93 Billion | 4980.08 Billion | 1323.45 Billion |
| Earnings Per Share Basic | 183.58 | 132.63 | 148.89 | 82.12 | 782.09 | 207.84 |
| Earnings Per Share Diluted | 183.58 | 132.63 | 148.89 | 82.12 | 782.09 | 207.84 |
| Weighted Average Shares Outstanding | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.20 |
| EBIT Margin | 0.14 | 0.10 | 0.02 | 0.00 | 0.12 | 0.09 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.02 | 0.13 | 0.04 |
| EBITDA | 3803.3 Billion | 3481.1 Billion | 3463.79 Billion | 2411.96 Billion | 7528.35 Billion | 3454.06 Billion |
| Earnings Before Tax Margin | 0.01 | 0.09 | 0.01 | -0.01 | 0.11 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7045.41 Billion | 5999.12 Billion | 5625.93 Billion | 26251.21 Billion | 7770.23 Billion | 7626.12 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 7045.41 Billion | 5999.12 Billion | 5625.93 Billion | 26251.21 Billion | 7770.23 Billion | 7626.12 Billion |
| Operating Expenses | 1986 Billion | 2227.16 Billion | -5863.61 Billion | 8266.29 Billion | 2656 Billion | -7012.54 Billion |
| Selling, General and Administrative Expenses | - | 779.38 Billion | 316.56 Billion | - | 500.01 Billion | 448.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1986 Billion | -2227.16 Billion | -6180.17 Billion | -8266.29 Billion | -2656 Billion | -7460.56 Billion |
| Cost and Expenses | -6077.89 Billion | -5220.83 Billion | 5492.78 Billion | -23117.06 Billion | -7830.54 Billion | 6602.58 Billion |
| Operating Income | 967.51 Billion | -18.78 Billion | -237.67 Billion | -19.76 Billion | 42.07 Billion | 613.58 Billion |
| Interest Expense | 642.51 Billion | 600.98 Billion | 362.51 Billion | 1836.09 Billion | 488.54 Billion | 554.66 Billion |
| Income Tax Expense | 23.46 Billion | 26.79 Billion | 20.1 Billion | 95.54 Billion | -36.12 Billion | 66.86 Billion |
| Earnings before Tax | 305.17 Billion | 254.55 Billion | 133.15 Billion | 1284.25 Billion | -348.03 Billion | 1023.53 Billion |
| Net Income | 258.84 Billion | 208.97 Billion | 113.2 Billion | 1168.94 Billion | -269.83 Billion | 926.9 Billion |
| Earnings Per Share Basic | 40.65 | 32.82 | 18.00 | - | -42.38 | 145.57 |
| Earnings Per Share Diluted | 40.65 | 32.82 | 18.00 | - | -42.38 | 145.57 |
| Weighted Average Shares Outstanding | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion | 6.36 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.15 | 0.02 | -0.03 | - | 0.02 | 0.09 |
| Profit Margin | 0.04 | 0.03 | 0.02 | 0.04 | -0.03 | 0.12 |
| EBITDA | 1075.45 Billion | 134.69 Billion | -156.63 Billion | - | 170.83 Billion | 699.87 Billion |
| Earnings Before Tax Margin | 0.14 | -0.00 | -0.04 | -0.00 | 0.01 | 0.08 |
6996
0122
0H9G
3600
2903
ELGIRUBCO