PT Samudera Indonesia Tbk (SMDR.JK)
IDR 264.0
(-2.22%)
IDR 264.0
(-2.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 772.4 Million | 1.15 Billion | 672.91 Million | 490.83 Million | 438.86 Million | 482.44 Million |
| Cost of Revenue | 604.64 Million | 756.85 Million | 483.08 Million | 424.61 Million | 379.26 Million | 418.64 Million |
| Gross Profit | 167.75 Million | 394.1 Million | 189.83 Million | 66.22 Million | 59.6 Million | 63.8 Million |
| Operating Expenses | 40.76 Million | 53.02 Million | 44.52 Million | 43.59 Million | 41.64 Million | 42.5 Million |
| Selling, General and Administrative Expenses | 47.42 Million | 17.52 Million | 11.62 Million | 11.51 Million | 10.92 Million | 11.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 35.5 Million | 32.89 Million | 32.07 Million | 30.72 Million | 523.02 Thousand |
| Cost and Expenses | 645.41 Million | 809.88 Million | 527.6 Million | 468.21 Million | 420.91 Million | 461.14 Million |
| Operating Income | 118.32 Million | 345.15 Million | 150.17 Million | 24.39 Million | 22.49 Million | 21.3 Million |
| Interest Expense | - | 13.29 Million | 10.34 Million | 10.35 Million | 11.44 Million | 11.38 Million |
| Income Tax Expense | 8.55 Million | 5.45 Million | 3.3 Million | 2.66 Million | 5.16 Million | 5.17 Million |
| Earnings before Tax | 118.55 Million | 332.45 Million | 142.38 Million | 340.63 Thousand | -55.05 Million | 12.59 Million |
| Net Income | 74.58 Million | 326.99 Million | 139.07 Million | -2.32 Million | -60.21 Million | 7.29 Million |
| Earnings Per Share Basic | 0.00 | 0.02 | 0.01 | -0.00 | -0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.02 | 0.01 | -0.00 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 16.37 Billion | 16.37 Billion | 16.37 Billion | 16.37 Billion | 16.37 Billion | 16.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 16.37 Billion | 16.37 Billion | 16.37 Billion | 16.37 Billion | 16.37 Billion | 16.37 Billion |
| Gross Margin | 0.22 | 0.34 | 0.28 | 0.13 | 0.14 | 0.13 |
| EBIT Margin | 0.19 | 0.30 | 0.23 | 0.05 | 0.06 | 0.05 |
| Profit Margin | 0.10 | 0.28 | 0.21 | -0.00 | -0.14 | 0.02 |
| EBITDA | 145.52 Million | 347.7 Million | 154.8 Million | 12.87 Million | 24.26 Million | 25.71 Million |
| Earnings Before Tax Margin | 0.15 | 0.30 | 0.22 | 0.05 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 167.5 Million | 156.4 Million | 196.98 Million | 772.4 Million | 177.76 Million | 189.98 Million |
| Cost of Revenue | 139.32 Million | 131.08 Million | 146.81 Million | 604.64 Million | 150.38 Million | 151.81 Million |
| Gross Profit | 28.18 Million | 25.31 Million | 50.17 Million | 167.75 Million | 27.38 Million | 38.16 Million |
| Operating Expenses | 11.03 Million | 11.41 Million | 13.36 Million | 40.76 Million | 11.36 Million | 14.01 Million |
| Selling, General and Administrative Expenses | 3.09 Million | 3.22 Million | 12.84 Million | - | 3.91 Million | 3.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -770.2 Thousand | 217.95 Thousand | - | - | 299.02 Thousand | -1.14 Million |
| Cost and Expenses | 150.35 Million | 142.49 Million | 174.46 Million | 645.41 Million | 161.74 Million | 165.82 Million |
| Operating Income | 17.19 Million | 21.73 Million | 36.75 Million | 118.32 Million | 26.63 Million | 28.73 Million |
| Interest Expense | 6.69 Million | 6.6 Million | - | - | 5.94 Million | 5.2 Million |
| Income Tax Expense | 2.49 Million | 1.33 Million | 2.27 Million | 8.55 Million | 3.02 Million | 2.58 Million |
| Earnings before Tax | 19.02 Million | 15.29 Million | 19.69 Million | 118.55 Million | 20.63 Million | 35.51 Million |
| Net Income | 12.34 Million | 10.15 Million | 10.95 Million | 74.58 Million | 11.88 Million | 24.3 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 16.37 Billion | 16.37 Billion | 16.38 Billion | 16.37 Billion | 16.39 Billion | 16.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 16.37 Billion | 16.37 Billion | 16.37 Billion | 16.37 Billion | 16.37 Billion | 16.37 Billion |
| Gross Margin | 0.17 | 0.16 | 0.25 | 0.22 | 0.15 | 0.20 |
| EBIT Margin | 0.15 | 0.14 | 0.13 | - | 0.15 | 0.15 |
| Profit Margin | 0.07 | 0.06 | 0.06 | 0.10 | 0.07 | 0.13 |
| EBITDA | 24.89 Million | 22.42 Million | 26.41 Million | - | 27.07 Million | 29.25 Million |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.19 | 0.15 | 0.15 | 0.15 |
601005
MRCBF
0UNL
6029
CACH
FNRN