PT Semen Baturaja (Persero) Tbk (SMBR.JK)
IDR 204.0
(-2.86%)
IDR 204.0
(-2.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2040.67 Billion | 1881.76 Billion | 1751.58 Billion | 1721.9 Billion | 1999.51 Billion | 1995.8 Billion |
| Cost of Revenue | 1397.18 Billion | 1038.61 Billion | 977.31 Billion | 1001.74 Billion | 1124.62 Billion | 1289.16 Billion |
| Gross Profit | 643.48 Billion | 843.14 Billion | 774.27 Billion | 720.15 Billion | 874.88 Billion | 706.64 Billion |
| Operating Expenses | 431.29 Billion | 580.82 Billion | 541.19 Billion | 530.66 Billion | 651.66 Billion | 446.32 Billion |
| Selling, General and Administrative Expenses | 234.14 Billion | 343.05 Billion | 302.26 Billion | 322.81 Billion | 370.44 Billion | 267.12 Billion |
| Research and Development Expenses | 328.97 Million | 555.7 Million | 675.35 Million | 2.07 Billion | 3.03 Billion | 1.12 Billion |
| Other Expenses | 196.82 Billion | 237.2 Billion | 238.24 Billion | 205.78 Billion | 278.17 Billion | 178.08 Billion |
| Cost and Expenses | 1828.48 Billion | 1619.44 Billion | 1518.5 Billion | 1532.41 Billion | 1776.28 Billion | 1735.49 Billion |
| Operating Income | 212.19 Billion | 261.72 Billion | 234.31 Billion | 215.13 Billion | 233.94 Billion | 247.5 Billion |
| Interest Expense | 98.6 Billion | 158.15 Billion | 180.35 Billion | 183.77 Billion | 155.38 Billion | 117.41 Billion |
| Income Tax Expense | 41.01 Billion | 20.43 Billion | 16.53 Billion | 25.48 Billion | 56.49 Billion | 69.28 Billion |
| Earnings before Tax | 162.58 Billion | 115.26 Billion | 68.35 Billion | 36.46 Billion | 86.57 Billion | 145.35 Billion |
| Net Income | 121.57 Billion | 77.32 Billion | 46.7 Billion | 10.98 Billion | 30.07 Billion | 76.07 Billion |
| Earnings Per Share Basic | 12.24 | 7.78 | 4.70 | 1.11 | 3.03 | 7.66 |
| Earnings Per Share Diluted | 12.24 | 7.78 | 4.70 | 1.11 | 3.03 | 7.66 |
| Weighted Average Shares Outstanding | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion |
| Gross Margin | 0.32 | 0.45 | 0.44 | 0.42 | 0.44 | 0.35 |
| EBIT Margin | 0.24 | 0.17 | 0.18 | 0.15 | 0.14 | 0.15 |
| Profit Margin | 0.06 | 0.04 | 0.03 | 0.01 | 0.02 | 0.04 |
| EBITDA | 489.89 Billion | 442.13 Billion | 430.9 Billion | 421.54 Billion | 414.79 Billion | 428.59 Billion |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 572.91 Billion | 402.69 Billion | 432.48 Billion | 591.53 Billion | 2040.67 Billion | 602.05 Billion |
| Cost of Revenue | 423.69 Billion | 300.67 Billion | 320.86 Billion | 412.64 Billion | 1397.18 Billion | 415.37 Billion |
| Gross Profit | 149.21 Billion | 102.01 Billion | 111.62 Billion | 178.89 Billion | 643.48 Billion | 186.67 Billion |
| Operating Expenses | 100.58 Billion | 79.62 Billion | 83.27 Billion | 100.01 Billion | 431.29 Billion | 119.57 Billion |
| Selling, General and Administrative Expenses | 43.8 Billion | 79.62 Billion | 39.93 Billion | 61.32 Billion | - | 60.44 Billion |
| Research and Development Expenses | - | 84.92 Million | 84.92 Million | 328.97 Million | - | - |
| Other Expenses | 56.77 Billion | 43.73 Billion | - | - | 7.11 Billion | - |
| Cost and Expenses | 524.27 Billion | 380.3 Billion | 404.13 Billion | 512.65 Billion | 1828.48 Billion | 534.95 Billion |
| Operating Income | 48.63 Billion | 22.38 Billion | 28.42 Billion | 86.2 Billion | 224.19 Billion | -74.11 Billion |
| Interest Expense | 19.61 Billion | 20.78 Billion | 20.33 Billion | 24.84 Billion | 98.6 Billion | 21.86 Billion |
| Income Tax Expense | 8.68 Billion | 35.65 Million | 4.29 Billion | 20.25 Billion | 41.01 Billion | 10.99 Billion |
| Earnings before Tax | 36.98 Billion | 2.27 Billion | 9.37 Billion | 87.86 Billion | 162.58 Billion | 48.32 Billion |
| Net Income | 28.29 Billion | 2.23 Billion | 5.07 Billion | 67.61 Billion | 121.57 Billion | 37.33 Billion |
| Earnings Per Share Basic | 2.85 | 0.23 | 1.00 | 6.81 | - | 3.76 |
| Earnings Per Share Diluted | 2.85 | 0.23 | 1.00 | 6.81 | - | 3.76 |
| Weighted Average Shares Outstanding | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion | 9.93 Billion |
| Gross Margin | 0.26 | 0.25 | 0.26 | 0.30 | 0.32 | 0.31 |
| EBIT Margin | 0.11 | 0.19 | 0.08 | 0.16 | - | 0.13 |
| Profit Margin | 0.05 | 0.01 | 0.01 | 0.11 | 0.06 | 0.06 |
| EBITDA | 62.59 Billion | 74.55 Billion | 35.3 Billion | 94.49 Billion | - | 76.14 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.07 | 0.15 | 0.11 | -0.12 |
SCF
INDIAGLYCO
0KC4
TIINDIA
9986
0HWG