IDR 50.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 473.57 Billion | 446.03 Billion | 395.54 Billion | 383.6 Billion | 345.99 Billion | 228.55 Billion |
Total Current Assets | 410.13 Billion | 382.55 Billion | 332.41 Billion | 316.53 Billion | 276.3 Billion | 176.02 Billion |
Cash And Short Term Investments | 7.6 Billion | 9.24 Billion | 6.2 Billion | 5.33 Billion | 4.64 Billion | 4.06 Billion |
Cash and Cash Equivalents | 7.6 Billion | 9.24 Billion | 6.2 Billion | 5.33 Billion | 4.64 Billion | 4.06 Billion |
Short Term Investments | 5 Million | 5.85 Million | - | - | - | - |
Net Receivables | 171.94 Billion | 234.32 Billion | 158.34 Billion | 144.53 Billion | 138.26 Billion | 60.62 Billion |
Inventory | 224.43 Billion | 138.98 Billion | 164.21 Billion | 166.08 Billion | 131.34 Billion | 110.97 Billion |
Other Current Assets | 6.15 Billion | 1.00 | 493.77 Million | 587.05 Million | 851.66 Million | 1.00 |
Total Non-Current Assets | 63.43 Billion | 63.47 Billion | 63.12 Billion | 67.06 Billion | 69.69 Billion | 52.52 Billion |
Net PPE | 58.1 Billion | 61.49 Billion | 60.8 Billion | 64.78 Billion | 67.31 Billion | 50.14 Billion |
Good Will And Intangible Assets | - | - | - | - | -935.61 Million | -552.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 935.61 Million | 552.5 Million |
Tax Assets | 2.46 Billion | 1.98 Billion | 2.32 Billion | 2.28 Billion | 1.44 Billion | 1.18 Billion |
Other Non Current Assets | 2.86 Billion | - | 1.00 | - | 935.61 Million | 1.2 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 127.44 Billion | 200.23 Billion | 190.89 Billion | 204.94 Billion | 191.71 Billion | 175.93 Billion |
Total Current Liabilities | 37.09 Billion | 118.78 Billion | 135.1 Billion | 168.09 Billion | 136.8 Billion | 104.53 Billion |
Account Payables | 18.45 Billion | 17.26 Billion | 36.84 Billion | 37.4 Billion | 44.49 Billion | 21.06 Billion |
Tax Payables | 47.55 Million | 1.25 Billion | 1.65 Billion | 3.21 Billion | 2.35 Billion | 4.86 Billion |
Short Term Debt | 16.14 Billion | 90.34 Billion | 94.64 Billion | 125.53 Billion | 87.52 Billion | 78.42 Billion |
Deferred Revenue | 237.08 Million | 8.26 Billion | - | - | 375.38 Million | 4.86 Billion |
Other Current Liabilities | 2.26 Billion | 2.91 Billion | 3.61 Billion | 5.15 Billion | 4.4 Billion | 176.44 Million |
Total Non Current Liabilities | 90.34 Billion | 81.44 Billion | 55.79 Billion | 36.84 Billion | 54.91 Billion | 71.4 Billion |
Long-Term Debt | 53.16 Billion | 22.66 Billion | 39.92 Billion | 28.51 Billion | 37.78 Billion | 51.27 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.18 Billion | 58.78 Billion | 15.86 Billion | 8.32 Billion | 17.13 Billion | 20.12 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 346.12 Billion | 245.8 Billion | 204.64 Billion | 178.66 Billion | 154.28 Billion | 52.62 Billion |
Stock Holders Equity | 344.46 Billion | 244.96 Billion | 203.97 Billion | 178.05 Billion | 153.69 Billion | 52.68 Billion |
Common Stock | 123.16 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 1 Billion |
Retained Earnings | 118.42 Billion | 104.09 Billion | 62.22 Billion | 37.04 Billion | 31.87 Billion | 58.62 Billion |
Accumulated other comprehensive income | 21.39 Billion | 19.57 Billion | 20.45 Billion | 19.71 Billion | 529.1 Million | -45.43 Million |
Common Stock Equity | 344.46 Billion | 244.96 Billion | 203.97 Billion | 178.05 Billion | 153.69 Billion | 52.68 Billion |
Capital Lease Obligation | 1.27 Billion | 1.89 Billion | - | - | - | - |
Total Investments | 5 Million | 5.85 Million | - | - | 935.61 Million | 552.5 Million |
Total Debt | 70.58 Billion | 113 Billion | 134.56 Billion | 154.05 Billion | 125.3 Billion | 129.69 Billion |
Net Debt | 62.98 Billion | 103.75 Billion | 128.36 Billion | 148.72 Billion | 120.65 Billion | 125.63 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 476.45 Billion | 517.96 Billion | 493.34 Billion | 473.57 Billion | 473.57 Billion | 484.19 Billion |
Total Current Assets | 418.54 Billion | 459.14 Billion | 433.14 Billion | 410.13 Billion | 410.13 Billion | 423.62 Billion |
Cash And Short Term Investments | 2.55 Billion | 4.03 Billion | 3.83 Billion | 7.6 Billion | 7.6 Billion | 3.91 Billion |
Cash and Cash Equivalents | 2.55 Billion | 4.03 Billion | 3.82 Billion | 7.6 Billion | 7.6 Billion | 3.9 Billion |
Short Term Investments | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Net Receivables | 180.99 Billion | 208.07 Billion | 191.46 Billion | 171.94 Billion | 171.94 Billion | 246.92 Billion |
Inventory | 222.3 Billion | 235.52 Billion | 232.64 Billion | 224.43 Billion | 224.43 Billion | 172.79 Billion |
Other Current Assets | 12.69 Billion | 11.49 Billion | 5.2 Billion | 6.15 Billion | 6.15 Billion | -5 Million |
Total Non-Current Assets | 57.9 Billion | 58.81 Billion | 60.19 Billion | 63.43 Billion | 63.43 Billion | 60.56 Billion |
Net PPE | 55.88 Billion | 56.63 Billion | 57.86 Billion | 58.1 Billion | 58.1 Billion | 58.68 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.01 Billion | 2.18 Billion | 2.33 Billion | 2.46 Billion | 2.46 Billion | 1.87 Billion |
Other Non Current Assets | -1.00 | - | - | 2.86 Billion | 2.86 Billion | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 123.84 Billion | 167.46 Billion | 139.55 Billion | 127.44 Billion | 127.44 Billion | 144.19 Billion |
Total Current Liabilities | 36.08 Billion | 61.55 Billion | 48.29 Billion | 37.09 Billion | 37.09 Billion | 56.69 Billion |
Account Payables | 17.93 Billion | 41.83 Billion | 27.3 Billion | 18.45 Billion | 18.45 Billion | 31.14 Billion |
Tax Payables | - | 43.75 Million | 1.6 Billion | 47.55 Million | 47.55 Million | 131.04 Million |
Short Term Debt | 15.05 Billion | 14.75 Billion | 15.98 Billion | 16.14 Billion | 16.14 Billion | 21.58 Billion |
Deferred Revenue | 15.71 Million | 210.01 Million | 191.55 Million | 237.08 Million | 237.08 Million | 3.96 Billion |
Other Current Liabilities | 3.08 Billion | 4.74 Billion | 4.81 Billion | 2.26 Billion | 2.26 Billion | 1477.00 |
Total Non Current Liabilities | 87.75 Billion | 105.91 Billion | 91.25 Billion | 90.34 Billion | 90.34 Billion | 87.49 Billion |
Long-Term Debt | 84.51 Billion | 101.72 Billion | 54.89 Billion | 53.16 Billion | 53.16 Billion | 63.8 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.24 Billion | 4.18 Billion | 36.35 Billion | 37.18 Billion | 37.18 Billion | 23.69 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 352.6 Billion | 350.49 Billion | 353.78 Billion | 346.12 Billion | 346.12 Billion | 339.99 Billion |
Stock Holders Equity | 350.93 Billion | 348.82 Billion | 352.1 Billion | 344.46 Billion | 344.46 Billion | 338.33 Billion |
Common Stock | 123.16 Billion | 123.16 Billion | 123.16 Billion | 123.16 Billion | 123.16 Billion | 123.16 Billion |
Retained Earnings | 123.45 Billion | 121.82 Billion | 125.57 Billion | 118.42 Billion | 118.42 Billion | 120.12 Billion |
Accumulated other comprehensive income | 22.82 Billion | 22.35 Billion | 21.87 Billion | 21.39 Billion | 21.39 Billion | 20.45 Billion |
Common Stock Equity | 350.93 Billion | 348.82 Billion | 352.1 Billion | 344.46 Billion | 344.46 Billion | 338.33 Billion |
Capital Lease Obligation | - | 941.03 Million | 1.1 Billion | 1.27 Billion | 1.27 Billion | 1.43 Billion |
Total Investments | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Total Debt | 15.05 Billion | 117.42 Billion | 71.99 Billion | 70.58 Billion | 70.58 Billion | 85.38 Billion |
Net Debt | 12.49 Billion | 113.39 Billion | 68.16 Billion | 62.98 Billion | 62.98 Billion | 81.47 Billion |
DLTNCBL
002186
CELTF
8160
0915
AXELPOLY