IDR 675.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2839.56 Billion | 3802.29 Billion | 3847.88 Billion | 3165.53 Billion | 2104.7 Billion | 1953.91 Billion |
Cost of Revenue | 2510.2 Billion | 3189.01 Billion | 3316.79 Billion | 2850.01 Billion | 1837.65 Billion | 1728.3 Billion |
Gross Profit | 329.36 Billion | 613.27 Billion | 531.09 Billion | 315.51 Billion | 267.05 Billion | 225.6 Billion |
Operating Expenses | 288.67 Billion | 479.62 Billion | 447.01 Billion | 244.02 Billion | 214.59 Billion | 179.44 Billion |
Selling, General and Administrative Expenses | 266.07 Billion | 359.46 Billion | 352.77 Billion | 150.64 Billion | 125.37 Billion | 101.42 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.59 Billion | 120.15 Billion | 94.23 Billion | 93.38 Billion | 89.21 Billion | 3.67 Billion |
Cost and Expenses | 2785.62 Billion | 3668.63 Billion | 3763.81 Billion | 3094.03 Billion | 2052.24 Billion | 1907.75 Billion |
Operating Income | 53.93 Billion | 154.98 Billion | 84.81 Billion | 47.42 Billion | 47.59 Billion | 46.03 Billion |
Interest Expense | 47.19 Billion | 40.47 Billion | 41.74 Billion | 36.54 Billion | 49.37 Billion | 32.83 Billion |
Income Tax Expense | 9.63 Billion | 30.55 Billion | 14.44 Billion | 8.15 Billion | 4.2 Billion | 4.93 Billion |
Earnings before Tax | 11.94 Billion | 117.18 Billion | 44.15 Billion | 13.56 Billion | 5.16 Billion | 20.88 Billion |
Net Income | 1.49 Billion | 86.22 Billion | 29.56 Billion | 5.41 Billion | 957.16 Million | 13.83 Billion |
Earnings Per Share Basic | 0.86 | 49.84 | 17.11 | 3.14 | 0.55 | 8.01 |
Earnings Per Share Diluted | 0.86 | 49.84 | 17.11 | 3.14 | 0.55 | 8.01 |
Weighted Average Shares Outstanding | 1.73 Billion | 1.73 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.73 Billion | 1.73 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion |
Gross Margin | 0.12 | 0.16 | 0.14 | 0.10 | 0.13 | 0.12 |
EBIT Margin | 0.04 | 0.05 | 0.03 | 0.02 | 0.03 | 0.03 |
Profit Margin | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
EBITDA | 109.12 Billion | 206.1 Billion | 134.13 Billion | 60.88 Billion | 96.1 Billion | 91.61 Billion |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.02 | 0.01 | 0.02 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 510.42 Billion | 575.78 Billion | 567.13 Billion | 2839.56 Billion | 570.89 Billion | 588.19 Billion |
Cost of Revenue | 451.47 Billion | 482.53 Billion | 485.86 Billion | 2510.2 Billion | 494.66 Billion | 514.11 Billion |
Gross Profit | 58.95 Billion | 93.24 Billion | 81.26 Billion | 329.36 Billion | 76.22 Billion | 74.07 Billion |
Operating Expenses | 93.47 Billion | 93.97 Billion | 69.35 Billion | 251.18 Billion | 61.74 Billion | 61.72 Billion |
Selling, General and Administrative Expenses | 92.47 Billion | 94.08 Billion | 41.75 Billion | - | 60.81 Billion | 31.35 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Billion | 113.1 Million | -1.5 Billion | -2.9 Billion | -925.77 Million | -2.78 Billion |
Cost and Expenses | 544.94 Billion | 576.51 Billion | 555.22 Billion | 2761.39 Billion | 556.4 Billion | 575.84 Billion |
Operating Income | -34.51 Billion | -728.28 Million | 12.98 Billion | 78.17 Billion | 14.48 Billion | 10.96 Billion |
Interest Expense | 12.32 Billion | 9.94 Billion | 9.83 Billion | 46.39 Billion | 11.24 Billion | 12.16 Billion |
Income Tax Expense | -12.09 Billion | -2.1 Billion | 2.22 Billion | 9.63 Billion | 3.98 Billion | 395.09 Million |
Earnings before Tax | -56.66 Billion | -10.08 Billion | 4.23 Billion | 11.94 Billion | 5.18 Billion | -53.59 Million |
Net Income | -42.5 Billion | -7.36 Billion | 2.37 Billion | 1.49 Billion | 593.66 Million | -166.65 Million |
Earnings Per Share Basic | -24.57 | -4.26 | 1.38 | - | 0.34 | -0.10 |
Earnings Per Share Diluted | -24.57 | -4.26 | 1.38 | - | 0.34 | -0.10 |
Weighted Average Shares Outstanding | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion |
Gross Margin | 0.12 | 0.16 | 0.14 | 0.12 | 0.13 | 0.13 |
EBIT Margin | -0.07 | 0.01 | 0.03 | - | 0.05 | 0.03 |
Profit Margin | -0.08 | -0.01 | 0.00 | 0.00 | 0.00 | -0.00 |
EBITDA | -36.5 Billion | 8.24 Billion | 17.06 Billion | - | 27.8 Billion | 15.81 Billion |
Earnings Before Tax Margin | -0.07 | -0.00 | 0.02 | 0.03 | 0.03 | 0.02 |
5321
AGII
0947
MPCB
SAKSOFT
REDE3