PT Salim Ivomas Pratama Tbk (SIMP.JK)
IDR 368.0
(-3.66%)
IDR 368.0
(-3.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16002.64 Billion | 17794.24 Billion | 19658.52 Billion | 14474.7 Billion | 13650.38 Billion | 14190.09 Billion |
| Cost of Revenue | 12705.29 Billion | 13145.03 Billion | 14507.59 Billion | 11470.15 Billion | 11564.71 Billion | 11732.27 Billion |
| Gross Profit | 3297.35 Billion | 4649.2 Billion | 5150.93 Billion | 3004.54 Billion | 2085.67 Billion | 2457.82 Billion |
| Operating Expenses | 1447.81 Billion | 1145.39 Billion | 1456.7 Billion | 1209.96 Billion | 1441.95 Billion | 1502.14 Billion |
| Selling, General and Administrative Expenses | 1201.59 Billion | 562.76 Billion | 919.22 Billion | 579.96 Billion | 613.66 Billion | 770.51 Billion |
| Research and Development Expenses | - | 37.94 Billion | 39.66 Billion | 21.78 Billion | 36.74 Billion | 37.06 Billion |
| Other Expenses | 246.22 Billion | 582.62 Billion | 537.47 Billion | 629.99 Billion | 828.29 Billion | -61.91 Billion |
| Cost and Expenses | 14072.47 Billion | 14290.42 Billion | 15964.3 Billion | 12680.11 Billion | 13006.66 Billion | 13234.42 Billion |
| Operating Income | 1930.16 Billion | 2920.38 Billion | 2913.19 Billion | 1771.97 Billion | 870.52 Billion | 973.26 Billion |
| Interest Expense | 611.54 Billion | 610.82 Billion | 680.9 Billion | 798.31 Billion | 890.89 Billion | 738.33 Billion |
| Income Tax Expense | 560.91 Billion | 887.38 Billion | 943.97 Billion | 677.28 Billion | 445.05 Billion | 384.78 Billion |
| Earnings before Tax | 1487.68 Billion | 2396.98 Billion | 2277.72 Billion | 1017.57 Billion | -197.14 Billion | 206.72 Billion |
| Net Income | 736.41 Billion | 1198.36 Billion | 1333.74 Billion | 340.28 Billion | -642.2 Billion | -76.56 Billion |
| Earnings Per Share Basic | 47.51 | 77.31 | 86.04 | 21.95 | -41.43 | -4.94 |
| Earnings Per Share Diluted | 47.51 | 77.31 | 86.04 | 21.95 | -41.43 | -4.94 |
| Weighted Average Shares Outstanding | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion |
| Gross Margin | 0.21 | 0.26 | 0.26 | 0.21 | 0.15 | 0.17 |
| EBIT Margin | 0.22 | 0.20 | 0.20 | 0.13 | 0.07 | 0.07 |
| Profit Margin | 0.05 | 0.07 | 0.07 | 0.02 | -0.05 | -0.01 |
| EBITDA | 3545.68 Billion | 4391.58 Billion | 4329.1 Billion | 3193.16 Billion | 2115.87 Billion | 2318.15 Billion |
| Earnings Before Tax Margin | 0.12 | 0.16 | 0.15 | 0.12 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4186.14 Billion | 3307.24 Billion | 3745.86 Billion | 16002.64 Billion | 4189.25 Billion | 4205.06 Billion |
| Cost of Revenue | 2916.41 Billion | 2544.87 Billion | 2934 Billion | 12705.29 Billion | 3006.83 Billion | 3315.16 Billion |
| Gross Profit | 1269.72 Billion | 762.37 Billion | 811.85 Billion | 3297.35 Billion | 1182.42 Billion | 889.9 Billion |
| Operating Expenses | 326.64 Billion | 275.32 Billion | 325.55 Billion | 1189.99 Billion | 259.86 Billion | 287.54 Billion |
| Selling, General and Administrative Expenses | 326.64 Billion | 267.42 Billion | 316.39 Billion | - | 261.59 Billion | -111.18 Billion |
| Research and Development Expenses | - | - | - | - | 27.56 Billion | 9.07 Billion |
| Other Expenses | -20.19 Billion | -7.9 Billion | -9.16 Billion | -47.09 Billion | 1.72 Billion | 2.08 Billion |
| Cost and Expenses | 3243.05 Billion | 2820.19 Billion | 3259.56 Billion | 13895.28 Billion | 3266.7 Billion | 3602.7 Billion |
| Operating Income | 943.08 Billion | 487.05 Billion | 486.29 Billion | 2107.35 Billion | 922.55 Billion | 679.18 Billion |
| Interest Expense | 141.46 Billion | 141.39 Billion | 137.62 Billion | 662.21 Billion | 151.71 Billion | 150.85 Billion |
| Income Tax Expense | -766.36 Billion | 152.31 Billion | 150.54 Billion | 560.91 Billion | 215.96 Billion | 166.45 Billion |
| Earnings before Tax | 556.34 Billion | 501.58 Billion | 549.6 Billion | 1487.68 Billion | 611.51 Billion | 571.61 Billion |
| Net Income | 277.33 Billion | 221.74 Billion | 307.1 Billion | 736.41 Billion | 298.73 Billion | 309.31 Billion |
| Earnings Per Share Basic | 17.89 | 14.31 | 19.81 | - | 19.27 | 19.95 |
| Earnings Per Share Diluted | 17.89 | 14.31 | 19.81 | - | 19.27 | 19.95 |
| Weighted Average Shares Outstanding | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion | 15.5 Billion |
| Gross Margin | 0.30 | 0.23 | 0.22 | 0.21 | 0.28 | 0.21 |
| EBIT Margin | 0.22 | 0.25 | 0.21 | - | 0.30 | 0.17 |
| Profit Margin | 0.07 | 0.07 | 0.08 | 0.05 | 0.07 | 0.07 |
| EBITDA | 920.99 Billion | 835.66 Billion | 796.15 Billion | - | 1259.41 Billion | 713.42 Billion |
| Earnings Before Tax Margin | 0.23 | 0.15 | 0.13 | 0.13 | 0.22 | 0.16 |
SIDU
JLB
KBLM
1870
PPAAF
PSSI