PT Supreme Cable Manufacturing & Commerce Tbk (SCCO.JK)
IDR 2070.0
(-0.96%)
IDR 2070.0
(-0.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5823.01 Billion | 5469.2 Billion | 5020.99 Billion | 4620.73 Billion | 5701.07 Billion | 5160.18 Billion |
| Cost of Revenue | 5342.86 Billion | 5130.03 Billion | 4646.52 Billion | 4097.89 Billion | 5000.86 Billion | 4550.03 Billion |
| Gross Profit | 480.15 Billion | 339.16 Billion | 374.47 Billion | 522.84 Billion | 700.2 Billion | 610.14 Billion |
| Operating Expenses | 208.35 Billion | 232.43 Billion | 222.58 Billion | 231.7 Billion | 253.58 Billion | 250.23 Billion |
| Selling, General and Administrative Expenses | 208.35 Billion | 130.02 Billion | 141.28 Billion | 112.74 Billion | 127.54 Billion | 127.82 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 102.4 Billion | 81.3 Billion | 118.96 Billion | 126.03 Billion | 2.59 Billion |
| Cost and Expenses | 5551.21 Billion | 5362.46 Billion | 4869.1 Billion | 4329.59 Billion | 5254.44 Billion | 4800.26 Billion |
| Operating Income | 271.8 Billion | 106.46 Billion | 208.31 Billion | 324.6 Billion | 475.94 Billion | 359.91 Billion |
| Interest Expense | 5.22 Billion | 3.36 Billion | 2.82 Billion | 20.7 Billion | 55.27 Billion | 32.46 Billion |
| Income Tax Expense | 58.93 Billion | 43.97 Billion | 34.05 Billion | 65.9 Billion | 109.81 Billion | 89.02 Billion |
| Earnings before Tax | 296.47 Billion | 150.68 Billion | 175.81 Billion | 304.05 Billion | 413.4 Billion | 343.02 Billion |
| Net Income | 237.22 Billion | 106.46 Billion | 140.48 Billion | 237.88 Billion | 315.22 Billion | 263.22 Billion |
| Earnings Per Share Basic | 288.48 | 129.47 | 170.84 | 289.28 | 383.33 | 1280.38 |
| Earnings Per Share Diluted | 288.48 | 129.47 | 170.84 | 289.28 | 383.33 | 1280.38 |
| Weighted Average Shares Outstanding | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million | 205.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million | 205.58 Million |
| Gross Margin | 0.08 | 0.06 | 0.07 | 0.11 | 0.12 | 0.12 |
| EBIT Margin | 0.06 | 0.02 | 0.04 | 0.07 | 0.08 | 0.08 |
| Profit Margin | 0.04 | 0.02 | 0.03 | 0.05 | 0.06 | 0.05 |
| EBITDA | 365.55 Billion | 109.86 Billion | 211.31 Billion | 377.84 Billion | 499.09 Billion | 391.83 Billion |
| Earnings Before Tax Margin | 0.05 | 0.02 | 0.04 | 0.07 | 0.08 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2122.26 Billion | 1752.62 Billion | 1649.88 Billion | 5823.01 Billion | 1563.52 Billion | 1249.68 Billion |
| Cost of Revenue | 1926.41 Billion | 1602.4 Billion | 1548.26 Billion | 5347.32 Billion | 1447.28 Billion | 1139.85 Billion |
| Gross Profit | 195.84 Billion | 150.21 Billion | 101.61 Billion | 475.69 Billion | 116.24 Billion | 109.82 Billion |
| Operating Expenses | 71.53 Billion | 55.27 Billion | 54.23 Billion | 221.45 Billion | 65.47 Billion | 47.45 Billion |
| Selling, General and Administrative Expenses | 65.13 Billion | 54.12 Billion | 28.75 Billion | - | 45.01 Billion | 26.25 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.4 Billion | -1.15 Billion | 11.82 Billion | -25.27 Billion | -20.46 Billion | 2.33 Billion |
| Cost and Expenses | 1997.94 Billion | 1657.68 Billion | 1602.5 Billion | 5568.78 Billion | 1512.75 Billion | 1187.31 Billion |
| Operating Income | 124.31 Billion | 94.94 Billion | 47.37 Billion | 254.23 Billion | 50.76 Billion | 76.44 Billion |
| Interest Expense | 402.47 Million | 247.26 Million | - | 5.22 Billion | 1.98 Billion | 140.53 Million |
| Income Tax Expense | 26.02 Billion | 22.98 Billion | 14.63 Billion | 58.93 Billion | 11.93 Billion | 11.71 Billion |
| Earnings before Tax | 139.92 Billion | 115.33 Billion | 75.3 Billion | 296.47 Billion | 51.93 Billion | 76.03 Billion |
| Net Income | 113.8 Billion | 92.34 Billion | 60.55 Billion | 237.22 Billion | 39.95 Billion | 64.18 Billion |
| Earnings Per Share Basic | 138.40 | 112.30 | 74.00 | - | 48.59 | 78.06 |
| Earnings Per Share Diluted | 138.40 | 112.30 | 74.00 | - | 48.59 | 78.06 |
| Weighted Average Shares Outstanding | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million | 822.33 Million |
| Gross Margin | 0.09 | 0.09 | 0.06 | 0.08 | 0.07 | 0.09 |
| EBIT Margin | 0.07 | 0.06 | 0.03 | - | 0.04 | 0.06 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 |
| EBITDA | 156.93 Billion | 111.19 Billion | 48.53 Billion | - | 62.36 Billion | 77.6 Billion |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.03 | 0.04 | 0.03 | 0.06 |
002168
010130
000999
MRC
0O27
0IIW