IDR 195.0
(-1.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 152.13 Million | 147.61 Million | 173.19 Million | 129.62 Million | 161.24 Million | 287.57 Million |
Total Current Assets | 55.77 Million | 51.15 Million | 69.94 Million | 42.4 Million | 74.76 Million | 219.18 Million |
Cash And Short Term Investments | 29.04 Million | 16.96 Million | 11.92 Million | 7.93 Million | 1.92 Million | 8.29 Million |
Cash and Cash Equivalents | 18.61 Million | 13.79 Million | 11.92 Million | 7.93 Million | 1.92 Million | 8.29 Million |
Short Term Investments | 10.43 Million | 3.17 Million | - | - | - | - |
Net Receivables | 10.34 Million | 13.58 Million | 31.62 Million | 15.83 Million | 30.43 Million | 1449.76 Billion |
Inventory | 13.78 Million | 19.49 Million | 24.31 Million | 13.2 Million | 37.58 Million | 106.94 Million |
Other Current Assets | 2.58 Million | 1.09 Million | 2.07 Million | 5.43 Million | 4.82 Million | 103.94 Million |
Total Non-Current Assets | 96.36 Million | 96.46 Million | 103.25 Million | 87.22 Million | 86.48 Million | 68.39 Million |
Net PPE | 92.47 Million | 92.22 Million | 98.81 Million | 86.5 Million | 85.85 Million | 67.8 Million |
Good Will And Intangible Assets | 992.27 Thousand | 1.22 Million | 1.23 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 992.27 Thousand | 1.22 Million | 1.23 Million | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 123.9 Thousand | 124.98 Thousand | 129.06 Thousand | 242.76 Thousand | 119.05 Thousand | 93.06 Thousand |
Other Non Current Assets | 2.77 Million | 2.89 Million | 3.07 Million | 474.11 Thousand | 503.84 Thousand | 491.28 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.26 Million | 47.94 Million | 83.41 Million | 46.93 Million | 90.69 Million | 217.92 Million |
Total Current Liabilities | 18.53 Million | 21.97 Million | 56.25 Million | 22.46 Million | 62.25 Million | 202.95 Million |
Account Payables | 8.64 Million | 13.14 Million | 38.83 Million | 13.05 Million | 50.5 Million | 191.14 Million |
Tax Payables | 1.07 Million | 1.01 Million | 799.48 Thousand | 369.04 Thousand | 390 Thousand | 2.74 Million |
Short Term Debt | 5.41 Million | 4.99 Million | 7.61 Million | 6.47 Million | 6.06 Million | 1.37 Million |
Deferred Revenue | 4.48 Million | - | 9.81 Million | 2.93 Million | 5.68 Million | 2.74 Million |
Other Current Liabilities | 324.00 | 3.83 Million | 350.00 | 354.00 | 360.00 | 7.69 Million |
Total Non Current Liabilities | 24.72 Million | 25.96 Million | 27.16 Million | 24.47 Million | 28.44 Million | 14.96 Million |
Long-Term Debt | 18.28 Million | 18.6 Million | 21.18 Million | 18.1 Million | 22.44 Million | 8.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | 6.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.26 Million | 6.93 Million | 5.94 Million | 6.36 Million | 5.82 Million | 345.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.87 Million | 99.67 Million | 89.78 Million | 82.69 Million | 70.55 Million | 69.65 Million |
Stock Holders Equity | 108.87 Million | 99.66 Million | 89.77 Million | 82.68 Million | 70.54 Million | 69.64 Million |
Common Stock | 32.32 Million | 32.32 Million | 32.32 Million | 32.32 Million | 32.32 Million | 32.32 Million |
Retained Earnings | 44.62 Million | 35.61 Million | 25.86 Million | 18.86 Million | 14.4 Million | 13.76 Million |
Accumulated other comprehensive income | -1023.00 | -1173.00 | -568.00 | -482.00 | -355.00 | -675.00 |
Common Stock Equity | 108.87 Million | 99.66 Million | 89.77 Million | 82.68 Million | 70.54 Million | 69.64 Million |
Capital Lease Obligation | - | 5651.00 | 21.58 Thousand | 26.51 Thousand | 23.81 Thousand | - |
Total Investments | 10.43 Million | 3.17 Million | - | - | - | - |
Total Debt | 23.69 Million | 23.59 Million | 28.8 Million | 24.58 Million | 28.5 Million | 9.59 Million |
Net Debt | 5.07 Million | 9.8 Million | 16.87 Million | 16.64 Million | 26.58 Million | 1.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 151.13 Million | 152.06 Million | 152.13 Million | 152.13 Million | 157.37 Million | 161.28 Million |
Total Current Assets | 55.83 Million | 56.17 Million | 55.77 Million | 55.77 Million | 58.31 Million | 60.62 Million |
Cash And Short Term Investments | 27.25 Million | 26.26 Million | 29.04 Million | 29.04 Million | 25.82 Million | 20.26 Million |
Cash and Cash Equivalents | 21.9 Million | 15.74 Million | 18.61 Million | 18.61 Million | 22.6 Million | 16.93 Million |
Short Term Investments | 5.34 Million | 10.51 Million | 10.43 Million | 10.43 Million | 3.22 Million | 3.32 Million |
Net Receivables | 13.1 Million | 15.15 Million | 10.34 Million | 10.34 Million | 17.66 Million | 19.58 Million |
Inventory | 12.03 Million | 12.21 Million | 13.78 Million | 13.78 Million | 14.82 Million | 20.76 Million |
Other Current Assets | 2.00 | 2.53 Million | 2.58 Million | 2.58 Million | 1.00 | -1.00 |
Total Non-Current Assets | 95.3 Million | 95.89 Million | 96.36 Million | 96.36 Million | 99.05 Million | 100.66 Million |
Net PPE | 91.63 Million | 92.17 Million | 92.47 Million | 92.47 Million | 95.02 Million | 96.59 Million |
Good Will And Intangible Assets | 790.71 Thousand | 874.32 Thousand | 992.27 Thousand | 992.27 Thousand | 1.07 Million | 1.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 790.71 Thousand | 874.32 Thousand | 992.27 Thousand | 992.27 Thousand | 1.07 Million | 1.07 Million |
Long-Term Investments | 2.66 Million | 2.71 Million | - | - | - | 2.84 Million |
Tax Assets | 208.18 Thousand | 127.75 Thousand | 123.9 Thousand | 123.9 Thousand | 146.71 Thousand | 144.29 Thousand |
Other Non Current Assets | -1.00 | -2.00 | 2.77 Million | 2.77 Million | 2.8 Million | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.17 Million | 41.15 Million | 43.26 Million | 43.26 Million | 49.71 Million | 57.5 Million |
Total Current Liabilities | 19.09 Million | 18.28 Million | 18.53 Million | 18.53 Million | 23.53 Million | 30.28 Million |
Account Payables | 9.66 Million | 8.05 Million | 8.64 Million | 8.64 Million | 13.22 Million | 17.44 Million |
Tax Payables | 446.88 Thousand | 758.86 Thousand | 1.07 Million | 1.07 Million | 1.31 Million | 1.14 Million |
Short Term Debt | 5.52 Million | 5.49 Million | 5.41 Million | 5.41 Million | 5.32 Million | 5.92 Million |
Deferred Revenue | 3.9 Million | 4.74 Million | 4.48 Million | 4.48 Million | 4.97 Million | 6.9 Million |
Other Current Liabilities | 304.00 | 316.00 | 324.00 | 324.00 | 322.00 | 333.00 |
Total Non Current Liabilities | 21.08 Million | 22.86 Million | 24.72 Million | 24.72 Million | 26.18 Million | 27.21 Million |
Long-Term Debt | 15.5 Million | 16.89 Million | 18.28 Million | 18.28 Million | 19.66 Million | 20.33 Million |
Deferred Revenue Non Current | - | 5.94 Million | - | - | 6.34 Million | 6.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.57 Million | -2.00 | 6.26 Million | 6.26 Million | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 110.95 Million | 110.91 Million | 108.87 Million | 108.87 Million | 107.65 Million | 103.78 Million |
Stock Holders Equity | 110.95 Million | 110.9 Million | 108.87 Million | 108.87 Million | 107.64 Million | 103.78 Million |
Common Stock | 32.32 Million | 32.32 Million | 32.32 Million | 32.32 Million | 32.32 Million | 32.32 Million |
Retained Earnings | 46.48 Million | 46.66 Million | 44.62 Million | 44.62 Million | 43.4 Million | 39.53 Million |
Accumulated other comprehensive income | -1205.00 | -1105.00 | -1023.00 | -1023.00 | -1088.00 | -904.00 |
Common Stock Equity | 110.95 Million | 110.9 Million | 108.87 Million | 108.87 Million | 107.64 Million | 103.78 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.34 Million | 10.51 Million | 10.43 Million | 10.43 Million | 3.22 Million | 3.32 Million |
Total Debt | 21.03 Million | 22.38 Million | 23.69 Million | 23.69 Million | 24.99 Million | 26.26 Million |
Net Debt | -872.66 Thousand | 6.63 Million | 5.07 Million | 5.07 Million | 2.38 Million | 9.32 Million |
FDJ
WINH
300816
AXP
AVEER
2477