IDR 278.0
(2.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.74 Million | 41.7 Million | 36.85 Million | 35.34 Million | 36.11 Million | 37.91 Million |
Total Current Assets | 11.16 Million | 9.44 Million | 8.22 Million | 6.78 Million | 5.31 Million | 4.32 Million |
Cash And Short Term Investments | 2.39 Million | 891.33 Thousand | 1.13 Million | 271.15 Thousand | 589.36 Thousand | 589.67 Thousand |
Cash and Cash Equivalents | 2.39 Million | 891.33 Thousand | 1.13 Million | 271.15 Thousand | 589.36 Thousand | 589.67 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.6 Million | 6.19 Million | 2.17 Million | 3.52 Million | 2.84 Million | 35.67 Billion |
Inventory | 764.21 Thousand | 145.24 Thousand | 229.27 Thousand | 132.17 Thousand | 139.26 Thousand | 206.94 Thousand |
Other Current Assets | 1.39 Million | 2.21 Million | 4.68 Million | 2.81 Million | 1.74 Million | 3.53 Million |
Total Non-Current Assets | 26.58 Million | 32.25 Million | 28.62 Million | 28.55 Million | 30.79 Million | 33.58 Million |
Net PPE | 24.94 Million | 31.31 Million | 27.99 Million | 27.96 Million | 30.2 Million | 32.56 Million |
Good Will And Intangible Assets | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand |
Good Will | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 709.74 Thousand | 40.93 Thousand | 108.09 Thousand | 37.89 Thousand | 41.68 Thousand | 80.1 Thousand |
Other Non Current Assets | 604.23 Thousand | 569.64 Thousand | 198.43 Thousand | 225.29 Thousand | 227.38 Thousand | 612.54 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.08 Million | 22.14 Million | 20.03 Million | 18.7 Million | 19.49 Million | 21.5 Million |
Total Current Liabilities | 3.64 Million | 2.12 Million | 2.29 Million | 2.58 Million | 5.51 Million | 5.95 Million |
Account Payables | 825.56 Thousand | 590.41 Thousand | 1.02 Million | 755.8 Thousand | 916.57 Thousand | 869.13 Thousand |
Tax Payables | 1.07 Million | 5155.00 | 21.5 Thousand | 13.35 Thousand | 29.13 Thousand | 4104.00 |
Short Term Debt | - | 370.71 Thousand | 614.71 Thousand | 1.45 Million | 3.8 Million | 4.05 Million |
Deferred Revenue | - | - | - | - | - | 4104.00 |
Other Current Liabilities | 2.81 Million | 1.16 Million | 651.55 Thousand | 374.48 Thousand | 797.51 Thousand | 1.02 Million |
Total Non Current Liabilities | 13.44 Million | 20.01 Million | 17.74 Million | 16.11 Million | 13.97 Million | 15.55 Million |
Long-Term Debt | 811.77 Thousand | 4.82 Million | 4.95 Million | 5 Million | 5 Million | 8.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.63 Million | 15.19 Million | 12.79 Million | 11.11 Million | 8.97 Million | 6.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.66 Million | 19.55 Million | 16.82 Million | 16.63 Million | 16.61 Million | 16.41 Million |
Stock Holders Equity | 20.65 Million | 19.54 Million | 16.81 Million | 16.63 Million | 16.61 Million | 16.4 Million |
Common Stock | 7.08 Million | 7.08 Million | 7.08 Million | 7.08 Million | 7.08 Million | 7.08 Million |
Retained Earnings | 1.06 Million | -930.38 Thousand | -1.55 Million | -1.73 Million | -1.75 Million | -1.96 Million |
Accumulated other comprehensive income | 2.83 Million | 3.72 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million |
Common Stock Equity | 20.65 Million | 19.54 Million | 16.81 Million | 16.63 Million | 16.61 Million | 16.4 Million |
Capital Lease Obligation | 2.42 Million | 920.97 Thousand | 54.32 Thousand | 145.48 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 811.77 Thousand | 5.19 Million | 5.56 Million | 6.45 Million | 8.8 Million | 12.75 Million |
Net Debt | -1.58 Million | 4.29 Million | 4.43 Million | 6.18 Million | 8.21 Million | 12.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.48 Million | 35.66 Million | 37.74 Million | 37.74 Million | 40.72 Million | 40.94 Million |
Total Current Assets | 9.54 Million | 9.69 Million | 11.16 Million | 11.16 Million | 13.2 Million | 12.69 Million |
Cash And Short Term Investments | 4.35 Million | 3.61 Million | 2.39 Million | 2.39 Million | 560.07 Thousand | 2.43 Million |
Cash and Cash Equivalents | 4.35 Million | 3.61 Million | 2.39 Million | 2.39 Million | 560.07 Thousand | 2.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.44 Million | 4.22 Million | 6.6 Million | 6.6 Million | 3.9 Million | 4.09 Million |
Inventory | 234.92 Thousand | 265.59 Thousand | 764.21 Thousand | 764.21 Thousand | 434.32 Thousand | 56.74 Thousand |
Other Current Assets | 3.51 Million | 1.58 Million | 1.39 Million | 1.39 Million | 8.29 Million | 6.09 Million |
Total Non-Current Assets | 24.94 Million | 25.96 Million | 26.58 Million | 26.58 Million | 27.51 Million | 28.25 Million |
Net PPE | 23.33 Million | 24.33 Million | 24.94 Million | 24.94 Million | 26.54 Million | 27.28 Million |
Good Will And Intangible Assets | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand |
Good Will | - | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand | 324.28 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | -706.41 Thousand | - | - | - | 604.61 Thousand |
Tax Assets | 709.74 Thousand | 706.41 Thousand | 709.74 Thousand | 709.74 Thousand | 40.93 Thousand | 40.93 Thousand |
Other Non Current Assets | 571.19 Thousand | 1.31 Million | 604.23 Thousand | 604.23 Thousand | 606.1 Thousand | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.21 Million | 14.53 Million | 17.08 Million | 17.08 Million | 20.39 Million | 19.6 Million |
Total Current Liabilities | 2.9 Million | 3.39 Million | 3.64 Million | 3.64 Million | 4.94 Million | 4.47 Million |
Account Payables | 1.24 Million | 309.56 Thousand | 825.56 Thousand | 825.56 Thousand | 1.6 Million | 1.44 Million |
Tax Payables | 859.94 Thousand | 929.7 Thousand | 1.07 Million | 1.07 Million | 1.31 Million | 586.81 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.65 Million | 3.08 Million | 2.81 Million | 2.81 Million | 3.34 Million | 3.02 Million |
Total Non Current Liabilities | 10.3 Million | 11.13 Million | 13.44 Million | 13.44 Million | 15.44 Million | 15.12 Million |
Long-Term Debt | - | - | 811.77 Thousand | 811.77 Thousand | 27.33 Thousand | 27.5 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.3 Million | - | 12.63 Million | 12.63 Million | 15.42 Million | 15.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.27 Million | 21.13 Million | 20.66 Million | 20.66 Million | 20.33 Million | 21.34 Million |
Stock Holders Equity | 21.27 Million | 21.13 Million | 20.65 Million | 20.65 Million | 20.34 Million | 21.74 Million |
Common Stock | 7.08 Million | 7.08 Million | 7.08 Million | 7.08 Million | 7.08 Million | 7.08 Million |
Retained Earnings | 1.57 Million | 1.43 Million | 1.06 Million | 1.06 Million | 431.58 Thousand | 3.33 Million |
Accumulated other comprehensive income | - | 2.95 Million | 2.83 Million | 2.83 Million | 3.16 Million | 1.66 Million |
Common Stock Equity | 21.27 Million | 21.13 Million | 20.65 Million | 20.65 Million | 20.34 Million | 21.74 Million |
Capital Lease Obligation | - | 2.01 Million | 2.42 Million | 2.42 Million | 27.33 Thousand | 27.5 Thousand |
Total Investments | - | -706.41 Thousand | - | - | - | 604.61 Thousand |
Total Debt | - | - | 811.77 Thousand | 811.77 Thousand | 27.33 Thousand | 27.5 Thousand |
Net Debt | -4.35 Million | -3.61 Million | -1.58 Million | -1.58 Million | -532.73 Thousand | -2.41 Million |
3687
093050
FMFG
LDP
TV18BRDCST
KAOCF