IDR 2590.0
(-3.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 38488.86 Billion | 42648.59 Billion | 29261.46 Billion | 17325.19 Billion | 21787.56 Billion | 21166.99 Billion |
Cost of Revenue | 29731.38 Billion | 25546.08 Billion | 15777.24 Billion | 12758.93 Billion | 14176.06 Billion | 12621.2 Billion |
Gross Profit | 8757.48 Billion | 17102.5 Billion | 13484.22 Billion | 4566.26 Billion | 7611.5 Billion | 8545.79 Billion |
Operating Expenses | 2415.65 Billion | 3403.19 Billion | 3572.53 Billion | 2092.6 Billion | 2597.14 Billion | 2321.72 Billion |
Selling, General and Administrative Expenses | 2592.99 Billion | 1438.21 Billion | 1250.56 Billion | 1059.81 Billion | 1320.57 Billion | 1022.45 Billion |
Research and Development Expenses | - | - | - | - | - | 53.54 Billion |
Other Expenses | -177.33 Billion | 1964.97 Billion | 2321.97 Billion | 1032.78 Billion | 1276.57 Billion | 1245.72 Billion |
Cost and Expenses | 31286.15 Billion | 28949.28 Billion | 19349.78 Billion | 14851.53 Billion | 16773.2 Billion | 14942.92 Billion |
Operating Income | 7202.7 Billion | 15145.42 Billion | 9959.02 Billion | 2520.42 Billion | 5014.35 Billion | 6283.08 Billion |
Interest Expense | 115.96 Billion | 140.46 Billion | 111.08 Billion | 85.74 Billion | 127.67 Billion | 103.54 Billion |
Income Tax Expense | 1861.79 Billion | 3422.88 Billion | 2321.78 Billion | 823.75 Billion | 1414.76 Billion | 1677.94 Billion |
Earnings before Tax | 8154.31 Billion | 16202.31 Billion | 10358.67 Billion | 3231.68 Billion | 5455.16 Billion | 6799.05 Billion |
Net Income | 6105.85 Billion | 12567.58 Billion | 7909.11 Billion | 2386.81 Billion | 4056.88 Billion | 5023.94 Billion |
Earnings Per Share Basic | 531.54 | 1094.05 | 688.51 | 213.41 | 362.53 | 476.66 |
Earnings Per Share Diluted | 531.54 | 1094.05 | 688.51 | 213.41 | 362.53 | 476.66 |
Weighted Average Shares Outstanding | 11.48 Billion | 11.48 Billion | 11.48 Billion | 11.18 Billion | 11.19 Billion | 10.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.48 Billion | 11.48 Billion | 11.48 Billion | 11.18 Billion | 11.19 Billion | 10.54 Billion |
Gross Margin | 0.23 | 0.40 | 0.46 | 0.26 | 0.35 | 0.40 |
EBIT Margin | 0.26 | 0.39 | 0.37 | 0.20 | 0.26 | 0.33 |
Profit Margin | 0.16 | 0.29 | 0.27 | 0.14 | 0.19 | 0.24 |
EBITDA | 10187.65 Billion | 17935.08 Billion | 11759.16 Billion | 4395.17 Billion | 6374.74 Billion | 6900.4 Billion |
Earnings Before Tax Margin | 0.19 | 0.36 | 0.34 | 0.15 | 0.23 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11013.08 Billion | 10233.26 Billion | 9409.58 Billion | 38488.86 Billion | 10751.25 Billion | 8879.03 Billion |
Cost of Revenue | 8908.63 Billion | 8349.05 Billion | 8088.89 Billion | 29731.38 Billion | 7630.76 Billion | 7053.88 Billion |
Gross Profit | 2104.45 Billion | 1884.2 Billion | 1320.69 Billion | 8757.48 Billion | 3120.48 Billion | 1825.15 Billion |
Operating Expenses | 619.95 Billion | 610.44 Billion | 538.51 Billion | 1929.15 Billion | 221.95 Billion | 724.64 Billion |
Selling, General and Administrative Expenses | 619.95 Billion | 610.44 Billion | 538.51 Billion | - | 221.95 Billion | 364.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 109.45 Billion | 106.86 Billion | 446.48 Billion | 96.05 Billion | 96.1 Billion |
Cost and Expenses | 9528.58 Billion | 8959.49 Billion | 8627.4 Billion | 31660.53 Billion | 7852.72 Billion | 7778.52 Billion |
Operating Income | 1484.5 Billion | 1273.76 Billion | 782.18 Billion | 6828.32 Billion | 2898.53 Billion | 1286.44 Billion |
Interest Expense | 60.13 Billion | 35.27 Billion | 25.43 Billion | 115.96 Billion | 21.42 Billion | 29.72 Billion |
Income Tax Expense | 284.51 Billion | 382.37 Billion | 267.69 Billion | 1861.79 Billion | 747.14 Billion | 358.28 Billion |
Earnings before Tax | 1488.92 Billion | 1633.94 Billion | 1070.47 Billion | 8154.31 Billion | 3133.07 Billion | 1379.63 Billion |
Net Income | 1197.5 Billion | 1241.89 Billion | 790.94 Billion | 6105.85 Billion | 2326.61 Billion | 1003.67 Billion |
Earnings Per Share Basic | 104.00 | 107.86 | 68.85 | - | 202.54 | 87.37 |
Earnings Per Share Diluted | 104.00 | 107.86 | 68.85 | - | 202.54 | 87.37 |
Weighted Average Shares Outstanding | 11.51 Billion | 11.51 Billion | 11.48 Billion | 11.48 Billion | 11.48 Billion | 11.48 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.51 Billion | 11.51 Billion | 11.48 Billion | 11.48 Billion | 11.48 Billion | 11.48 Billion |
Gross Margin | 0.19 | 0.18 | 0.14 | 0.23 | 0.29 | 0.21 |
EBIT Margin | 0.14 | 0.17 | 0.13 | - | 0.33 | 0.17 |
Profit Margin | 0.11 | 0.12 | 0.08 | 0.16 | 0.22 | 0.11 |
EBITDA | 1549.06 Billion | 1730.07 Billion | 1207.39 Billion | - | 3560.99 Billion | 1482.11 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.08 | 0.18 | 0.27 | 0.14 |
6569
FTC
6582
RGL
SOBS
BRLA