IDR 54.0
(-1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3400.86 Billion | 3635.19 Billion | 2807.23 Billion | 2336.95 Billion | 3853.25 Billion | 3051.57 Billion |
Cost of Revenue | 2807.3 Billion | 3022.81 Billion | 2354.93 Billion | 1894.6 Billion | 3002.88 Billion | 2308.25 Billion |
Gross Profit | 593.56 Billion | 612.38 Billion | 452.29 Billion | 442.35 Billion | 850.36 Billion | 743.31 Billion |
Operating Expenses | 84.54 Billion | 88.7 Billion | 65.25 Billion | 49.1 Billion | 70.26 Billion | 82.59 Billion |
Selling, General and Administrative Expenses | 84.54 Billion | 81.88 Billion | 60.02 Billion | 7.3 Billion | 10.84 Billion | 16.19 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 88.7 Billion | 65.25 Billion | 41.79 Billion | 59.41 Billion | -49.58 Billion |
Cost and Expenses | 2891.84 Billion | 3111.51 Billion | 2420.19 Billion | 1943.7 Billion | 3073.15 Billion | 2390.85 Billion |
Operating Income | 509.02 Billion | 424.41 Billion | 359.13 Billion | 323.39 Billion | 672.45 Billion | 660.72 Billion |
Interest Expense | 259.46 Billion | 230.32 Billion | 200.01 Billion | 191.47 Billion | 215.79 Billion | 167.2 Billion |
Income Tax Expense | 9 Billion | 11.27 Billion | 9.98 Billion | 11.46 Billion | 14.55 Billion | 14.34 Billion |
Earnings before Tax | 181.78 Billion | 192.94 Billion | 156.8 Billion | 127.34 Billion | 453.81 Billion | 446.64 Billion |
Net Income | 80.21 Billion | 181.66 Billion | 146.81 Billion | 115.88 Billion | 331.27 Billion | 326.42 Billion |
Earnings Per Share Basic | 7.93 | 17.96 | 14.51 | 11.46 | 32.40 | 31.93 |
Earnings Per Share Diluted | 7.93 | 17.96 | 14.51 | 11.46 | 32.40 | 31.93 |
Weighted Average Shares Outstanding | 10.11 Billion | 10.11 Billion | 10.11 Billion | 10.11 Billion | 10.22 Billion | 10.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.11 Billion | 10.11 Billion | 10.11 Billion | 10.11 Billion | 10.22 Billion | 10.22 Billion |
Gross Margin | 0.17 | 0.17 | 0.16 | 0.19 | 0.22 | 0.24 |
EBIT Margin | 0.28 | 0.12 | 0.13 | 0.14 | 0.18 | 0.21 |
Profit Margin | 0.02 | 0.05 | 0.05 | 0.05 | 0.09 | 0.11 |
EBITDA | 943.45 Billion | 974.66 Billion | 867.28 Billion | 833.65 Billion | 1133.4 Billion | 892.62 Billion |
Earnings Before Tax Margin | 0.15 | 0.12 | 0.13 | 0.14 | 0.17 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 905.42 Billion | 973.57 Billion | 840.31 Billion | 827.45 Billion | 3400.86 Billion | 892.02 Billion |
Cost of Revenue | 727.12 Billion | 765.89 Billion | 722.02 Billion | 635.88 Billion | 2814.11 Billion | 764.54 Billion |
Gross Profit | 178.29 Billion | 207.68 Billion | 118.28 Billion | 191.56 Billion | 586.74 Billion | 127.48 Billion |
Operating Expenses | 62.71 Billion | 56.34 Billion | 43.46 Billion | 66.12 Billion | 195.09 Billion | 55.91 Billion |
Selling, General and Administrative Expenses | 38.94 Billion | 28.71 Billion | 19.44 Billion | 43 Billion | - | 20.96 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.77 Billion | -27.63 Billion | -1.31 Billion | -23.11 Billion | -96.38 Billion | -4.12 Billion |
Cost and Expenses | 789.84 Billion | 822.23 Billion | 765.49 Billion | 702.01 Billion | 3009.21 Billion | 820.46 Billion |
Operating Income | 115.57 Billion | 151.33 Billion | 98.84 Billion | 125.44 Billion | 391.65 Billion | 66.48 Billion |
Interest Expense | 91.57 Billion | 79.8 Billion | 61.35 Billion | 69.44 Billion | 259.46 Billion | 50.17 Billion |
Income Tax Expense | 4.31 Billion | 2.17 Billion | 2.12 Billion | 1.72 Billion | 9 Billion | 2.42 Billion |
Earnings before Tax | 37.68 Billion | 67.92 Billion | 3.26 Billion | 85.11 Billion | 181.78 Billion | 25.31 Billion |
Net Income | 6.61 Billion | 32.35 Billion | -31.28 Billion | 40.84 Billion | 80.21 Billion | 4.72 Billion |
Earnings Per Share Basic | 0.65 | 3.20 | -3.06 | 4.04 | - | 0.47 |
Earnings Per Share Diluted | 0.65 | 3.20 | -3.06 | 4.04 | - | 0.47 |
Weighted Average Shares Outstanding | 10.11 Billion | 10.11 Billion | 10.22 Billion | 10.11 Billion | 10.11 Billion | 10.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.11 Billion | 10.11 Billion | 10.22 Billion | 10.11 Billion | 10.11 Billion | 10.11 Billion |
Gross Margin | 0.20 | 0.21 | 0.14 | 0.23 | 0.17 | 0.14 |
EBIT Margin | 0.31 | 0.31 | 0.09 | 0.31 | - | 0.08 |
Profit Margin | 0.01 | 0.03 | -0.04 | 0.05 | 0.02 | 0.01 |
EBITDA | 276.39 Billion | 299.27 Billion | 72.05 Billion | 252.43 Billion | - | 67.73 Billion |
Earnings Before Tax Margin | 0.13 | 0.16 | 0.12 | 0.15 | 0.12 | 0.07 |
MNDJF
BCOMF
CHOLF
LQDT
FGL
RUBNF