IDR 785.0
(-2.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 368.22 Billion | 372.68 Billion | 382.5 Billion | 403.84 Billion | 460.48 Billion | 457.47 Billion |
Total Current Assets | 65.75 Billion | 45.83 Billion | 46.03 Billion | 46.63 Billion | 82.15 Billion | 72.35 Billion |
Cash And Short Term Investments | 31.54 Billion | 15.94 Billion | 17 Billion | 17.42 Billion | 46.2 Billion | 37.33 Billion |
Cash and Cash Equivalents | 31.54 Billion | 15.9 Billion | 16.96 Billion | 16 Billion | 41.67 Billion | 32.79 Billion |
Short Term Investments | - | 37.84 Million | 37.86 Million | 1.41 Billion | 4.52 Billion | 4.54 Billion |
Net Receivables | 13.94 Billion | 16.57 Billion | 15.96 Billion | 15.63 Billion | 20.66 Billion | 19.11 Billion |
Inventory | 15.77 Billion | 11.47 Billion | 11.27 Billion | 11.68 Billion | 13.37 Billion | 14.06 Billion |
Other Current Assets | 4.48 Billion | 1.85 Billion | 1.79 Billion | 1.88 Billion | 1.9 Billion | 1.84 Billion |
Total Non-Current Assets | 302.46 Billion | 326.85 Billion | 336.46 Billion | 357.2 Billion | 378.33 Billion | 385.12 Billion |
Net PPE | 280.88 Billion | 307.58 Billion | 316.82 Billion | 333.98 Billion | 346.44 Billion | 356.27 Billion |
Good Will And Intangible Assets | 4.47 Billion | 3.97 Billion | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.47 Billion | 3.97 Billion | - | - | - | - |
Long-Term Investments | 3.45 Billion | 6.89 Billion | 4.89 Billion | 5.24 Billion | 7.87 Billion | 8.27 Billion |
Tax Assets | 5.01 Billion | 6.79 Billion | 9.2 Billion | 11.92 Billion | 12.84 Billion | 9.65 Billion |
Other Non Current Assets | 8.63 Billion | 1.6 Billion | 5.54 Billion | 6.05 Billion | 11.17 Billion | 10.92 Billion |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 167.8 Billion | 195.79 Billion | 196.05 Billion | 188.95 Billion | 197.24 Billion | 175.02 Billion |
Total Current Liabilities | 84.5 Billion | 89.27 Billion | 78.25 Billion | 58.22 Billion | 67.62 Billion | 71.29 Billion |
Account Payables | 11.58 Billion | 12.3 Billion | 8.12 Billion | 5.17 Billion | 5.93 Billion | 7.23 Billion |
Tax Payables | 206.62 Million | - | 312.9 Million | 427.09 Million | 1.75 Billion | 1.03 Billion |
Short Term Debt | 27.41 Billion | 22.13 Billion | 24.26 Billion | 13.37 Billion | 13.58 Billion | 22.45 Billion |
Deferred Revenue | 8.85 Billion | 8.28 Billion | 8.61 Billion | 9.18 Billion | 14.52 Billion | 11.72 Billion |
Other Current Liabilities | 36.65 Billion | 46.54 Billion | 37.25 Billion | 30.49 Billion | 33.59 Billion | 29.87 Billion |
Total Non Current Liabilities | 83.3 Billion | 106.52 Billion | 117.8 Billion | 130.72 Billion | 129.61 Billion | 103.73 Billion |
Long-Term Debt | 52.01 Billion | 68.23 Billion | 68.28 Billion | 66.07 Billion | 65.87 Billion | 50.45 Billion |
Deferred Revenue Non Current | -670.14 Million | - | 1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.28 Billion | 37.66 Billion | 48.93 Billion | 64.14 Billion | 63.17 Billion | 52.86 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 200.41 Billion | 176.89 Billion | 186.44 Billion | 214.88 Billion | 263.24 Billion | 282.44 Billion |
Stock Holders Equity | 129.16 Billion | 118.01 Billion | 126.69 Billion | 145.37 Billion | 185.72 Billion | 206.71 Billion |
Common Stock | 79.78 Billion | 79.78 Billion | 79.78 Billion | 79.78 Billion | 79.78 Billion | 79.78 Billion |
Retained Earnings | 31.3 Billion | 18.25 Billion | 26.93 Billion | 45.61 Billion | 85.96 Billion | 106.95 Billion |
Accumulated other comprehensive income | - | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
Common Stock Equity | 129.16 Billion | 118.01 Billion | 126.69 Billion | 145.37 Billion | 185.72 Billion | 206.71 Billion |
Capital Lease Obligation | - | 5.18 Billion | 4.7 Billion | 3.32 Billion | - | - |
Total Investments | 3.45 Billion | 6.93 Billion | 4.93 Billion | 6.66 Billion | 12.4 Billion | 12.81 Billion |
Total Debt | 79.42 Billion | 90.36 Billion | 92.55 Billion | 79.45 Billion | 79.45 Billion | 72.91 Billion |
Net Debt | 47.88 Billion | 74.46 Billion | 75.58 Billion | 63.44 Billion | 37.78 Billion | 40.11 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 363.35 Billion | 363.67 Billion | 354.81 Billion | 368.22 Billion | 368.22 Billion | 360.93 Billion |
Total Current Assets | 63.34 Billion | 62.97 Billion | 54.12 Billion | 65.75 Billion | 65.75 Billion | 55.84 Billion |
Cash And Short Term Investments | 26.3 Billion | 25.83 Billion | 19.6 Billion | 31.54 Billion | 31.54 Billion | 25.55 Billion |
Cash and Cash Equivalents | 26.3 Billion | 25.83 Billion | 19.6 Billion | 31.54 Billion | 31.54 Billion | 25.51 Billion |
Short Term Investments | - | - | - | - | - | 38.03 Million |
Net Receivables | 19.48 Billion | 19.58 Billion | 15.99 Billion | 17.45 Billion | 17.45 Billion | 16.49 Billion |
Inventory | 16.15 Billion | 16.04 Billion | 15.99 Billion | 15.77 Billion | 15.77 Billion | 12.72 Billion |
Other Current Assets | 186.96 Million | 1.5 Billion | 2.52 Billion | 982.05 Million | 982.05 Million | 1.06 Billion |
Total Non-Current Assets | 300 Billion | 300.7 Billion | 300.69 Billion | 302.46 Billion | 302.46 Billion | 305.09 Billion |
Net PPE | 280.26 Billion | 282.36 Billion | 282.28 Billion | 284.42 Billion | 284.42 Billion | 282.52 Billion |
Good Will And Intangible Assets | - | - | 4.00 | 4.47 Billion | 4.47 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 4.47 Billion | 4.47 Billion | - |
Long-Term Investments | 8.25 Billion | 7.56 Billion | 7.27 Billion | 7.43 Billion | 7.43 Billion | 9.54 Billion |
Tax Assets | 5 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 6.96 Billion |
Other Non Current Assets | 6.49 Billion | 5.76 Billion | 6.11 Billion | 1.12 Billion | 1.12 Billion | 6.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 154.23 Billion | 167.86 Billion | 159.14 Billion | 167.8 Billion | 167.8 Billion | 182.95 Billion |
Total Current Liabilities | 92.19 Billion | 95.98 Billion | 82.31 Billion | 84.5 Billion | 84.5 Billion | 85.26 Billion |
Account Payables | 10.84 Billion | 11.27 Billion | 11.56 Billion | 11.58 Billion | 11.58 Billion | 10.07 Billion |
Tax Payables | - | 164.53 Million | 392.51 Million | 206.62 Million | 206.62 Million | 5.32 Million |
Short Term Debt | 25.17 Billion | 22.02 Billion | 21.6 Billion | 21.11 Billion | 21.11 Billion | 22.45 Billion |
Deferred Revenue | 9.59 Billion | 9.72 Billion | 8 Billion | 8.85 Billion | 8.85 Billion | 7.92 Billion |
Other Current Liabilities | 46.58 Billion | 52.95 Billion | 41.13 Billion | 42.94 Billion | 42.94 Billion | 44.81 Billion |
Total Non Current Liabilities | 62.04 Billion | 71.88 Billion | 76.82 Billion | 83.3 Billion | 83.3 Billion | 97.68 Billion |
Long-Term Debt | 34.11 Billion | 41.91 Billion | 46.96 Billion | 52.01 Billion | 52.01 Billion | 59.9 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.26 Billion | 29.29 Billion | 29.19 Billion | 30.61 Billion | 30.61 Billion | 37.21 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 209.11 Billion | 195.8 Billion | 195.67 Billion | 200.41 Billion | 200.41 Billion | 177.97 Billion |
Stock Holders Equity | 134.1 Billion | 126.97 Billion | 124.82 Billion | 129.16 Billion | 129.16 Billion | 113.53 Billion |
Common Stock | 79.78 Billion | 79.78 Billion | 79.78 Billion | 79.78 Billion | 79.78 Billion | 79.78 Billion |
Retained Earnings | 34.24 Billion | 27.11 Billion | 25.06 Billion | 29.4 Billion | 29.4 Billion | 13.77 Billion |
Accumulated other comprehensive income | 2 Billion | 2 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
Common Stock Equity | 134.1 Billion | 126.97 Billion | 124.82 Billion | 129.16 Billion | 129.16 Billion | 113.53 Billion |
Capital Lease Obligation | - | - | - | - | - | 4.92 Billion |
Total Investments | 8.25 Billion | 7.56 Billion | 7.27 Billion | 7.43 Billion | 7.43 Billion | 9.57 Billion |
Total Debt | 59.29 Billion | 63.94 Billion | 68.57 Billion | 73.13 Billion | 73.13 Billion | 82.35 Billion |
Net Debt | 32.98 Billion | 38.1 Billion | 48.96 Billion | 41.58 Billion | 41.58 Billion | 56.84 Billion |
ORLCF
2509
1796
2795
1389
MITPF