IDR 424.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 868.45 Billion | 1007.3 Billion | 786.68 Billion | 475.25 Billion | 229.24 Billion | 84.5 Billion |
Cost of Revenue | 624.61 Billion | 742.88 Billion | 642.2 Billion | 472.97 Billion | 163.33 Billion | 110.56 Billion |
Gross Profit | 243.83 Billion | 264.42 Billion | 144.48 Billion | 2.27 Billion | 65.91 Billion | -26.05 Billion |
Operating Expenses | 60.55 Billion | 30.78 Billion | 40.72 Billion | 36.34 Billion | 32.24 Billion | 35.55 Billion |
Selling, General and Administrative Expenses | 60.55 Billion | 22.91 Billion | 13.32 Billion | 36.34 Billion | 32.24 Billion | 35.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17.91 Billion | -2.32 Billion | 4.92 Billion | - | - |
Cost and Expenses | 685.17 Billion | 773.66 Billion | 682.92 Billion | 509.32 Billion | 195.57 Billion | 146.12 Billion |
Operating Income | 191.93 Billion | 233.63 Billion | 103.76 Billion | -34.06 Billion | 33.67 Billion | -61.61 Billion |
Interest Expense | 51.11 Billion | 62.6 Billion | 128.41 Billion | 92.74 Billion | 63.04 Billion | - |
Income Tax Expense | 31.34 Billion | 21.62 Billion | -8.54 Billion | -20.75 Billion | 1.94 Billion | 213.22 Million |
Earnings before Tax | 139.39 Billion | 188.87 Billion | -27 Billion | -122.22 Billion | -19.79 Billion | -58.93 Billion |
Net Income | 108.05 Billion | 172.15 Billion | 31.33 Billion | -101.47 Billion | -21.74 Billion | -59.15 Billion |
Earnings Per Share Basic | 18.83 | 30.00 | 6.27 | -22.31 | -0.05 | -0.14 |
Earnings Per Share Diluted | 18.83 | 30.00 | 6.27 | -22.31 | -0.05 | -0.14 |
Weighted Average Shares Outstanding | 5.73 Billion | 5.73 Billion | 4.99 Billion | 4.54 Billion | 409.83 Billion | 409.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.73 Billion | 5.73 Billion | 4.99 Billion | 4.54 Billion | 409.83 Billion | 409.83 Billion |
Gross Margin | 0.28 | 0.26 | 0.18 | 0.00 | 0.29 | -0.31 |
EBIT Margin | 0.41 | 0.26 | 0.14 | 0.19 | 0.25 | -0.60 |
Profit Margin | 0.12 | 0.17 | 0.04 | -0.21 | -0.09 | -0.70 |
EBITDA | 355.61 Billion | 375.6 Billion | 250.77 Billion | 97.1 Billion | 66.92 Billion | -47.75 Billion |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.13 | -0.07 | 0.15 | -0.73 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 129.18 Billion | 119.45 Billion | 139.17 Billion | 253.66 Billion | 868.45 Billion | 210.83 Billion |
Cost of Revenue | 106.63 Billion | 96.47 Billion | 115.47 Billion | 175.98 Billion | 624.61 Billion | 143.9 Billion |
Gross Profit | 22.54 Billion | 22.98 Billion | 23.7 Billion | 77.68 Billion | 243.83 Billion | 66.92 Billion |
Operating Expenses | 4.1 Billion | 6.39 Billion | 7.11 Billion | 32.8 Billion | 60.55 Billion | -29.7 Billion |
Selling, General and Administrative Expenses | 3.78 Billion | 6.39 Billion | 5.79 Billion | 32.8 Billion | - | 3.74 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 317.24 Million | 967.99 Million | 582 Million | 4.29 Billion | 118.13 Million | -3.57 Billion |
Cost and Expenses | 110.73 Billion | 102.86 Billion | 122.58 Billion | 208.78 Billion | 685.17 Billion | 114.2 Billion |
Operating Income | 18.44 Billion | 16.59 Billion | 16.59 Billion | 44.88 Billion | 183.28 Billion | 96.63 Billion |
Interest Expense | 9.3 Billion | 9.67 Billion | 11.35 Billion | 14.14 Billion | 50.4 Billion | 11.04 Billion |
Income Tax Expense | 2.3 Billion | 1.75 Billion | 1.37 Billion | 59.06 Million | 31.34 Billion | 18.18 Billion |
Earnings before Tax | 10.21 Billion | 7.7 Billion | 5.99 Billion | -427.53 Million | 139.39 Billion | 81.98 Billion |
Net Income | 7.9 Billion | 5.95 Billion | 4.62 Billion | -486.59 Million | 108.05 Billion | 63.79 Billion |
Earnings Per Share Basic | 1.38 | 1.04 | 0.81 | -0.08 | - | 12.04 |
Earnings Per Share Diluted | 1.38 | 1.04 | 0.81 | -0.08 | - | 12.04 |
Weighted Average Shares Outstanding | 5.73 Billion | 5.73 Billion | 5.73 Billion | 5.73 Billion | 5.73 Billion | 5.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.73 Billion | 5.73 Billion | 5.73 Billion | 5.73 Billion | 5.73 Billion | 5.3 Billion |
Gross Margin | 0.17 | 0.19 | 0.17 | 0.31 | 0.28 | 0.32 |
EBIT Margin | 0.15 | 0.31 | 0.13 | 0.68 | - | 0.44 |
Profit Margin | 0.06 | 0.05 | 0.03 | -0.00 | 0.12 | 0.30 |
EBITDA | 19.91 Billion | 37.42 Billion | 17.87 Billion | 172.43 Billion | - | 93.68 Billion |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.12 | 0.18 | 0.21 | 0.46 |
LECBF
4559
6892
ABEA
605198
GTHKF