IDR 100.0
(-2.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 199.9 Billion | 157.98 Billion | 131.66 Billion | 77.11 Billion | 71.77 Billion | 48.93 Billion |
Total Current Assets | 136.06 Billion | 118.48 Billion | 108.99 Billion | 55.68 Billion | 49.05 Billion | 32.07 Billion |
Cash And Short Term Investments | 7.9 Billion | 7.96 Billion | 4.98 Billion | 557.84 Million | 1.81 Billion | 4.51 Billion |
Cash and Cash Equivalents | 7.9 Billion | 7.96 Billion | 4.98 Billion | 557.84 Million | 1.81 Billion | 4.51 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.93 Billion | 48.86 Billion | 9.68 Billion | 4.75 Billion | 6.55 Billion | 5.93 Billion |
Inventory | 91.28 Billion | 59.92 Billion | 94.32 Billion | 50.37 Billion | 40.06 Billion | 21.61 Billion |
Other Current Assets | 2.87 Billion | 1.73 Billion | - | - | 617.53 Million | - |
Total Non-Current Assets | 63.84 Billion | 39.5 Billion | 22.67 Billion | 21.42 Billion | 22.72 Billion | 16.86 Billion |
Net PPE | 59.97 Billion | 39.35 Billion | 22.6 Billion | 21.42 Billion | 22.72 Billion | 16.86 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 69.44 Million | 152.3 Million | 67.85 Million | 9 Million | 893.25 Thousand | 549.5 Thousand |
Other Non Current Assets | 3.79 Billion | - | - | -1.00 | - | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 115.42 Billion | 75.19 Billion | 54.6 Billion | 52.36 Billion | 51.73 Billion | 32.69 Billion |
Total Current Liabilities | 103.75 Billion | 67.97 Billion | 53.34 Billion | 43.19 Billion | 42.48 Billion | 28.31 Billion |
Account Payables | 20.94 Billion | 20.55 Billion | 13.13 Billion | 9.64 Billion | 10.09 Billion | 9.53 Billion |
Tax Payables | - | 713.82 Million | 543.36 Million | 1.89 Billion | 1.57 Billion | 91.46 Million |
Short Term Debt | 77.2 Billion | 45.83 Billion | 38.17 Billion | 29.55 Billion | 30.16 Billion | 17.91 Billion |
Deferred Revenue | 4.93 Billion | 713.82 Million | 543.36 Million | 1.89 Billion | 1.57 Billion | 91.46 Million |
Other Current Liabilities | 667.69 Million | 872.16 Million | 1.49 Billion | 2.1 Billion | 646.33 Million | 765.65 Million |
Total Non Current Liabilities | 11.66 Billion | 7.21 Billion | 1.26 Billion | 9.17 Billion | 9.24 Billion | 4.37 Billion |
Long-Term Debt | 5.59 Billion | 5.68 Billion | - | 8.44 Billion | 8.36 Billion | 3.46 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.07 Billion | 1.53 Billion | 1.26 Billion | 726.77 Million | 887.54 Million | 911.25 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 84.48 Billion | 82.78 Billion | 77.06 Billion | 24.75 Billion | 20.04 Billion | 16.23 Billion |
Stock Holders Equity | 84.48 Billion | 82.78 Billion | 77.06 Billion | 24.75 Billion | 20.04 Billion | 16.23 Billion |
Common Stock | 45.4 Billion | 45.4 Billion | 45.4 Billion | 7.68 Billion | 1.92 Billion | 1.92 Billion |
Retained Earnings | 15.5 Billion | 12.78 Billion | 7.65 Billion | 17 Billion | 12.36 Billion | 8.55 Billion |
Accumulated other comprehensive income | -37.22 Million | 989.94 Million | 404.11 Million | 67.22 Million | -1.52 Million | 7.68 Billion |
Common Stock Equity | 84.48 Billion | 82.78 Billion | 77.06 Billion | 24.75 Billion | 20.04 Billion | 16.23 Billion |
Capital Lease Obligation | 9.61 Billion | 1.36 Billion | 1.14 Billion | 676.74 Million | 882.44 Million | 909.05 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 82.8 Billion | 52.89 Billion | 39.31 Billion | 38.67 Billion | 39.4 Billion | 22.29 Billion |
Net Debt | 74.89 Billion | 44.93 Billion | 34.33 Billion | 38.11 Billion | 37.58 Billion | 17.77 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 220.75 Billion | 208.31 Billion | 209.53 Billion | 199.9 Billion | 199.9 Billion | 185.87 Billion |
Total Current Assets | 154.38 Billion | 141.62 Billion | 143.7 Billion | 136.06 Billion | 136.06 Billion | 128.84 Billion |
Cash And Short Term Investments | 7.7 Billion | 5.71 Billion | 10.61 Billion | 7.9 Billion | 7.9 Billion | 1.75 Billion |
Cash and Cash Equivalents | 7.7 Billion | 5.71 Billion | 10.61 Billion | 7.9 Billion | 7.9 Billion | 1.75 Billion |
Short Term Investments | - | - | - | - | - | 2.85 Billion |
Net Receivables | 35.24 Billion | 23.99 Billion | 30.99 Billion | 33.93 Billion | 33.93 Billion | 31.71 Billion |
Inventory | 109.27 Billion | 108.01 Billion | 96.73 Billion | 91.28 Billion | 91.28 Billion | 88.9 Billion |
Other Current Assets | 2.16 Billion | 3.85 Billion | 5.36 Billion | 2.94 Billion | 2.94 Billion | 6.47 Billion |
Total Non-Current Assets | 66.36 Billion | 66.69 Billion | 65.82 Billion | 63.84 Billion | 63.84 Billion | 57.02 Billion |
Net PPE | 63.38 Billion | 61.01 Billion | 63.6 Billion | 61.64 Billion | 61.64 Billion | 56.82 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 205.87 Million | 69.44 Million | 100.99 Million | 69.44 Million | 69.44 Million | 173.73 Million |
Other Non Current Assets | 2.77 Billion | 5.6 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 28.66 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 131.61 Billion | 121.12 Billion | 125.41 Billion | 115.42 Billion | 115.42 Billion | 98.71 Billion |
Total Current Liabilities | 119.95 Billion | 109.46 Billion | 113.74 Billion | 103.75 Billion | 103.75 Billion | 88.78 Billion |
Account Payables | 27.59 Billion | 19.36 Billion | 27.83 Billion | 20.94 Billion | 20.94 Billion | 12.17 Billion |
Tax Payables | - | - | - | - | - | 207.71 Million |
Short Term Debt | 89.37 Billion | 86.24 Billion | 83.35 Billion | 81.08 Billion | 81.08 Billion | 64.17 Billion |
Deferred Revenue | 848.2 Million | 3.7 Billion | - | - | - | 207.71 Million |
Other Current Liabilities | 2.98 Billion | 139.08 Million | 2.55 Billion | 1.73 Billion | 1.73 Billion | 12.22 Billion |
Total Non Current Liabilities | 11.66 Billion | 11.66 Billion | 11.66 Billion | 11.66 Billion | 11.66 Billion | 9.92 Billion |
Long-Term Debt | 4.74 Billion | 5.59 Billion | 4.74 Billion | 4.74 Billion | 4.74 Billion | 6.84 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.92 Billion | 6.07 Billion | 6.92 Billion | 6.92 Billion | 6.92 Billion | 3.07 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 89.13 Billion | 87.19 Billion | 84.12 Billion | 84.48 Billion | 84.48 Billion | 87.15 Billion |
Stock Holders Equity | 89.13 Billion | 87.19 Billion | 84.12 Billion | 84.48 Billion | 84.48 Billion | 87.15 Billion |
Common Stock | 45.4 Billion | 45.4 Billion | 45.4 Billion | 45.4 Billion | 45.4 Billion | 45.4 Billion |
Retained Earnings | 19.15 Billion | 18.21 Billion | 14.13 Billion | 14.5 Billion | 14.5 Billion | 18.14 Billion |
Accumulated other comprehensive income | 962.77 Million | -37.22 Million | 962.77 Million | 962.77 Million | 962.77 Million | -10.05 Million |
Common Stock Equity | 89.13 Billion | 87.19 Billion | 84.12 Billion | 84.48 Billion | 84.48 Billion | 87.15 Billion |
Capital Lease Obligation | - | 8.11 Billion | 6.59 Billion | 6.59 Billion | 6.59 Billion | 2.91 Billion |
Total Investments | - | - | - | - | - | 2.85 Billion |
Total Debt | 94.11 Billion | 91.83 Billion | 94.69 Billion | 92.42 Billion | 92.42 Billion | 73.94 Billion |
Net Debt | 86.4 Billion | 86.12 Billion | 84.08 Billion | 84.51 Billion | 84.51 Billion | 72.19 Billion |
KPEL
600984
7076
000546
SAR
8049