IDR 33.0
(-2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 272.27 Billion | 367.95 Billion | 381.21 Billion | 318.9 Billion | 311.48 Billion | 252.41 Billion |
Total Current Assets | 192.95 Billion | 161.46 Billion | 208.13 Billion | 214.89 Billion | 188.88 Billion | 166.24 Billion |
Cash And Short Term Investments | 1.19 Billion | 509.06 Million | 4.43 Billion | 1.97 Billion | 680.05 Million | 3.86 Billion |
Cash and Cash Equivalents | 1.19 Billion | 509.06 Million | 4.43 Billion | 1.97 Billion | 680.05 Million | 3.86 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 94.48 Billion | 106.65 Billion | 141.89 Billion | 135.68 Billion | 133.1 Billion | 109.72 Billion |
Inventory | 96.77 Billion | 52.23 Billion | 60.42 Billion | 67.61 Billion | 45.51 Billion | 52.59 Billion |
Other Current Assets | 500.74 Million | 2.06 Billion | 1.37 Billion | 9.62 Billion | 9.58 Billion | 109.78 Billion |
Total Non-Current Assets | 79.31 Billion | 206.49 Billion | 173.08 Billion | 104 Billion | 122.6 Billion | 86.17 Billion |
Net PPE | 73.49 Billion | 194.26 Billion | 169.99 Billion | 101.06 Billion | 100.69 Billion | 64.45 Billion |
Good Will And Intangible Assets | - | - | - | - | -19.59 Billion | -19.59 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 19.59 Billion | 19.59 Billion |
Tax Assets | 5.82 Billion | 12.22 Billion | 3.08 Billion | 2.94 Billion | 2.31 Billion | 2.12 Billion |
Other Non Current Assets | -1.00 | - | -1.00 | -1.00 | 19.59 Billion | 19.59 Billion |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 39.83 Billion | 195.65 Billion | 170.41 Billion | 173.95 Billion | 171.88 Billion | 184.87 Billion |
Total Current Liabilities | 37.24 Billion | 193.72 Billion | 160.14 Billion | 155.45 Billion | 144.51 Billion | 148.03 Billion |
Account Payables | 8.75 Billion | 26.45 Billion | 23.55 Billion | 15.69 Billion | 6.36 Billion | 16.98 Billion |
Tax Payables | - | - | 1.27 Billion | 2.12 Billion | 3.9 Billion | 382.01 Million |
Short Term Debt | 28.08 Billion | 158.82 Billion | 133.15 Billion | 136.96 Billion | 134.24 Billion | 130.67 Billion |
Deferred Revenue | 1.00 | - | 1.27 Billion | 2.12 Billion | - | - |
Other Current Liabilities | 402.97 Million | 8.43 Billion | 2.16 Billion | 663.28 Million | 3.9 Billion | 382.01 Million |
Total Non Current Liabilities | 2.59 Billion | 1.92 Billion | 10.27 Billion | 18.5 Billion | 27.37 Billion | 36.83 Billion |
Long-Term Debt | 660 Million | 303.53 Million | 5.12 Billion | 13.61 Billion | 23.58 Billion | 33.33 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.93 Billion | 1.62 Billion | 5.15 Billion | 4.88 Billion | 3.78 Billion | 3.49 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 232.43 Billion | 172.3 Billion | 210.79 Billion | 144.95 Billion | 139.6 Billion | 67.54 Billion |
Stock Holders Equity | 232.43 Billion | 172.3 Billion | 210.79 Billion | 144.95 Billion | 139.6 Billion | 67.54 Billion |
Common Stock | 162.01 Billion | 162.01 Billion | 162.01 Billion | 129.6 Billion | 129.6 Billion | 8.06 Billion |
Retained Earnings | 41.52 Billion | -22.35 Billion | 16.11 Billion | 13.3 Billion | 8.38 Billion | 59.48 Billion |
Accumulated other comprehensive income | -35.09 Million | 3.72 Billion | 3.73 Billion | 2.04 Billion | 1.6 Billion | -5.75 Million |
Common Stock Equity | 232.43 Billion | 172.3 Billion | 210.79 Billion | 144.95 Billion | 139.6 Billion | 67.54 Billion |
Capital Lease Obligation | - | 88.47 Million | 88.47 Million | 257.62 Million | 783.5 Million | 177.87 Million |
Total Investments | - | - | - | - | 19.59 Billion | 19.59 Billion |
Total Debt | 28.74 Billion | 159.12 Billion | 138.36 Billion | 150.83 Billion | 157.82 Billion | 164.01 Billion |
Net Debt | 27.54 Billion | 158.62 Billion | 133.93 Billion | 148.85 Billion | 157.14 Billion | 160.15 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 268.55 Billion | 266.66 Billion | 266.08 Billion | 272.27 Billion | 272.27 Billion | 237 Billion |
Total Current Assets | 180.59 Billion | 189.98 Billion | 187.38 Billion | 192.95 Billion | 192.95 Billion | 127.68 Billion |
Cash And Short Term Investments | 2.07 Billion | 541.88 Million | 2.56 Billion | 1.19 Billion | 1.19 Billion | 5.17 Billion |
Cash and Cash Equivalents | 2.07 Billion | 541.88 Million | 2.56 Billion | 1.19 Billion | 1.19 Billion | 5.17 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 79.75 Billion | 90.94 Billion | 88.22 Billion | 94.76 Billion | 94.76 Billion | 47.47 Billion |
Inventory | 98.25 Billion | 97.79 Billion | 96.09 Billion | 96.77 Billion | 96.77 Billion | 67.09 Billion |
Other Current Assets | 513.59 Million | 709.86 Million | 504.03 Million | 215.69 Million | 215.69 Million | 7.94 Billion |
Total Non-Current Assets | 87.96 Billion | 76.68 Billion | 78.69 Billion | 79.31 Billion | 79.31 Billion | 109.32 Billion |
Net PPE | 83.09 Billion | 71.15 Billion | 72.32 Billion | 73.49 Billion | 73.49 Billion | 69.43 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.87 Billion | 5.52 Billion | 6.37 Billion | 5.82 Billion | 5.82 Billion | 12.25 Billion |
Other Non Current Assets | - | - | - | -1.00 | -1.00 | 27.63 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.76 Billion | 31.07 Billion | 35.6 Billion | 39.83 Billion | 39.83 Billion | 37.46 Billion |
Total Current Liabilities | 30.58 Billion | 31.07 Billion | 33.34 Billion | 37.24 Billion | 37.24 Billion | 35.83 Billion |
Account Payables | 2.93 Billion | 2.79 Billion | 4.8 Billion | 8.75 Billion | 8.75 Billion | 4.58 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27.48 Billion | 27.9 Billion | 27.95 Billion | 28.08 Billion | 28.08 Billion | 30.85 Billion |
Deferred Revenue | - | - | - | 1.00 | 1.00 | - |
Other Current Liabilities | 166.47 Million | 381.08 Million | 585.52 Million | 402.97 Million | 402.97 Million | 395.23 Million |
Total Non Current Liabilities | 2.17 Billion | 2.09 Billion | 2.25 Billion | 2.59 Billion | 2.59 Billion | 1.62 Billion |
Long-Term Debt | - | - | 240 Million | 660 Million | 660 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Billion | 2.09 Billion | 2.01 Billion | 1.93 Billion | 1.93 Billion | 1.62 Billion |
Other Liabilities | - | -2.09 Billion | 1.00 | - | - | 1.00 |
Total Equity | 235.79 Billion | 233.49 Billion | 230.47 Billion | 232.43 Billion | 232.43 Billion | 199.53 Billion |
Stock Holders Equity | 235.79 Billion | 233.49 Billion | 230.47 Billion | 232.43 Billion | 232.43 Billion | 199.53 Billion |
Common Stock | 162.01 Billion | 162.01 Billion | 162.01 Billion | 162.01 Billion | 162.01 Billion | 162.01 Billion |
Retained Earnings | 40.14 Billion | 42.59 Billion | 35.82 Billion | 37.77 Billion | 37.77 Billion | 4.87 Billion |
Accumulated other comprehensive income | 4.71 Billion | -39.21 Million | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.72 Billion |
Common Stock Equity | 235.79 Billion | 233.49 Billion | 230.47 Billion | 232.43 Billion | 232.43 Billion | 199.53 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 27.48 Billion | 27.9 Billion | 28.19 Billion | 28.74 Billion | 28.74 Billion | 30.85 Billion |
Net Debt | 25.4 Billion | 27.35 Billion | 25.62 Billion | 27.54 Billion | 27.54 Billion | 25.68 Billion |
300129
000713
VIVANTA
AILLP
LANCORHOL
RSVRW