PT Merck Tbk (MERK.JK)
IDR 3580.0
(0.0%)
IDR 3580.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 961.43 Billion | 1124.59 Billion | 1064.39 Billion | 655.84 Billion | 744.63 Billion | 611.95 Billion |
| Cost of Revenue | 569.7 Billion | 697 Billion | 665.71 Billion | 361.64 Billion | 421.32 Billion | 400.27 Billion |
| Gross Profit | 391.72 Billion | 427.59 Billion | 398.68 Billion | 294.2 Billion | 323.31 Billion | 211.68 Billion |
| Operating Expenses | 200.74 Billion | 190.57 Billion | 207.23 Billion | 183.53 Billion | 196.29 Billion | 165.55 Billion |
| Selling, General and Administrative Expenses | 200.98 Billion | 92.84 Billion | 87.07 Billion | 81.54 Billion | 112.38 Billion | 94.76 Billion |
| Research and Development Expenses | 541.77 Million | 288.15 Million | 166.74 Million | 188.76 Million | 113.5 Million | 1.13 Billion |
| Other Expenses | -786.84 Million | 97.44 Billion | 119.99 Billion | 101.79 Billion | 83.8 Billion | 2.58 Billion |
| Cost and Expenses | 761.7 Billion | 887.58 Billion | 872.94 Billion | 545.17 Billion | 617.61 Billion | 565.83 Billion |
| Operating Income | 199.72 Billion | 239.07 Billion | 191.52 Billion | 108.53 Billion | 125.59 Billion | 47.12 Billion |
| Interest Expense | 4.04 Billion | 3.39 Billion | 2.63 Billion | 3.97 Billion | 2.24 Billion | 722.44 Million |
| Income Tax Expense | 24.89 Billion | 57.94 Billion | 58.83 Billion | 34.09 Billion | 47.64 Billion | 12.83 Billion |
| Earnings before Tax | 203.13 Billion | 237.77 Billion | 190.49 Billion | 105.99 Billion | 125.89 Billion | 50.2 Billion |
| Net Income | 178.24 Billion | 179.83 Billion | 131.66 Billion | 71.9 Billion | 78.25 Billion | 1163.32 Billion |
| Earnings Per Share Basic | 397.86 | 401.42 | 293.89 | 160.50 | 174.68 | 2596.71 |
| Earnings Per Share Diluted | 397.86 | 401.42 | 293.89 | 160.50 | 174.68 | 2596.71 |
| Weighted Average Shares Outstanding | 448 Million | 448 Million | 448 Million | 448 Million | 448 Million | 448 Million |
| Weighted Average Shares Outstanding (Diluted) | 448 Million | 448 Million | 448 Million | 448 Million | 448 Million | 448 Million |
| Gross Margin | 0.41 | 0.38 | 0.37 | 0.45 | 0.43 | 0.35 |
| EBIT Margin | 0.25 | 0.22 | 0.19 | 0.18 | 0.18 | 0.09 |
| Profit Margin | 0.19 | 0.16 | 0.12 | 0.11 | 0.11 | 1.90 |
| EBITDA | 239.49 Billion | 272.51 Billion | 231.35 Billion | 141.26 Billion | 132.75 Billion | 55.27 Billion |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.18 | 0.17 | 0.17 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 282.53 Billion | 221.7 Billion | 249.49 Billion | 180.88 Billion | 961.43 Billion | 282.34 Billion |
| Cost of Revenue | 196.01 Billion | 146.26 Billion | 174.7 Billion | 96.66 Billion | 569.7 Billion | 170.73 Billion |
| Gross Profit | 86.51 Billion | 75.44 Billion | 74.78 Billion | 84.21 Billion | 391.72 Billion | 111.61 Billion |
| Operating Expenses | 49.19 Billion | 51.79 Billion | 46.2 Billion | 53.45 Billion | 192.24 Billion | 58.75 Billion |
| Selling, General and Administrative Expenses | 49.15 Billion | 51.77 Billion | 19.8 Billion | 53.28 Billion | - | 21.74 Billion |
| Research and Development Expenses | 40.66 Million | 21.07 Million | 127.52 Million | 174.82 Million | - | -81.22 Million |
| Other Expenses | -40.66 Million | 51.9 Billion | - | - | -10.81 Billion | - |
| Cost and Expenses | 245.2 Billion | 198.05 Billion | 220.91 Billion | 150.12 Billion | 761.94 Billion | 229.48 Billion |
| Operating Income | 37.32 Billion | 23.65 Billion | 28.27 Billion | 30.75 Billion | 199.48 Billion | 52.83 Billion |
| Interest Expense | 1.43 Billion | 1.35 Billion | 95.21 Million | 1.21 Billion | 4.04 Billion | 560.77 Million |
| Income Tax Expense | 8.4 Billion | 7.51 Billion | 7.49 Billion | -14.04 Billion | 24.89 Billion | 11.16 Billion |
| Earnings before Tax | 38.26 Billion | 31.06 Billion | 31.14 Billion | 33.8 Billion | 203.13 Billion | 50.19 Billion |
| Net Income | 29.21 Billion | 23.54 Billion | 23.65 Billion | 47.84 Billion | 178.24 Billion | 39.02 Billion |
| Earnings Per Share Basic | 65.21 | 52.55 | 53.00 | 106.81 | - | 87.11 |
| Earnings Per Share Diluted | 65.21 | 52.55 | 53.00 | 106.81 | - | 87.11 |
| Weighted Average Shares Outstanding | 448 Million | 448 Million | 448 Million | 448 Million | 448 Million | 448 Million |
| Weighted Average Shares Outstanding (Diluted) | 448 Million | 448 Million | 448 Million | 448 Million | 448 Million | 448 Million |
| Gross Margin | 0.31 | 0.34 | 0.30 | 0.47 | 0.41 | 0.40 |
| EBIT Margin | 0.14 | 0.12 | 0.14 | 0.24 | - | 0.19 |
| Profit Margin | 0.10 | 0.11 | 0.09 | 0.26 | 0.19 | 0.14 |
| EBITDA | 39.7 Billion | 26.73 Billion | 35.04 Billion | 44.23 Billion | - | 52.8 Billion |
| Earnings Before Tax Margin | 0.13 | 0.11 | 0.11 | 0.17 | 0.21 | 0.19 |
ROS
VIMTALABS
4722
LZB
7127
SATU