PT Bank Mayapada Internasional Tbk (MAYA.JK)
IDR 182.0
(0.0%)
IDR 182.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1908.26 Billion | 1902.52 Billion | 467.4 Billion | 238.57 Billion | 2990.11 Billion | 3035.5 Billion |
| Cost of Revenue | -6946.16 Billion | - | - | - | - | - |
| Gross Profit | 8854.43 Billion | 1902.52 Billion | 467.4 Billion | 238.57 Billion | 2990.11 Billion | 3035.5 Billion |
| Operating Expenses | 1770.09 Billion | 1463.22 Billion | 1370.01 Billion | 1438.61 Billion | 1531.99 Billion | 1434.28 Billion |
| Selling, General and Administrative Expenses | 1770.09 Billion | 486.86 Billion | 375.02 Billion | 366.52 Billion | 357.75 Billion | 324.39 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 976.35 Billion | 994.99 Billion | 1072.08 Billion | 1174.24 Billion | 1109.89 Billion |
| Cost and Expenses | 1770.09 Billion | 1463.22 Billion | 1370.01 Billion | 1438.61 Billion | 1531.99 Billion | 1434.28 Billion |
| Operating Income | 138.16 Billion | 5948.01 Billion | 72.21 Billion | 104.44 Billion | 714.68 Billion | 5625.93 Billion |
| Interest Expense | 252.37 Billion | 5894.22 Billion | 5929.05 Billion | 5024.15 Billion | 6018.64 Billion | 5025 Billion |
| Income Tax Expense | 32.5 Billion | 27.79 Billion | 28.08 Billion | 40.28 Billion | 186.57 Billion | 163.51 Billion |
| Earnings before Tax | 54.6 Billion | 53.78 Billion | 72.21 Billion | 104.44 Billion | 714.68 Billion | 600.93 Billion |
| Net Income | 22.1 Billion | 25.99 Billion | 44.12 Billion | 64.16 Billion | 528.11 Billion | 437.41 Billion |
| Earnings Per Share Basic | 1.87 | 2.20 | 3.99 | 9.39 | 82.17 | 76.66 |
| Earnings Per Share Diluted | 1.87 | 2.20 | 3.99 | 9.39 | 82.17 | 76.66 |
| Weighted Average Shares Outstanding | 11.83 Billion | 11.83 Billion | 11.06 Billion | 6.83 Billion | 6.42 Billion | 5.7 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.83 Billion | 11.83 Billion | 11.06 Billion | 6.83 Billion | 6.42 Billion | 5.7 Billion |
| Gross Margin | 4.64 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.13 | 3.22 | 0.56 | 1.26 | 0.28 | 1.90 |
| Profit Margin | 0.01 | 0.01 | 0.09 | 0.27 | 0.18 | 0.14 |
| EBITDA | 257.26 Billion | - | 262.24 Billion | 300.19 Billion | 846.95 Billion | - |
| Earnings Before Tax Margin | 0.07 | 3.13 | 0.15 | 0.44 | 0.24 | 1.85 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3112.89 Billion | 2799.78 Billion | 458.2 Billion | 8854.43 Billion | 2249.08 Billion | 512.08 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 3112.89 Billion | 2799.78 Billion | 458.2 Billion | 8854.43 Billion | 2249.08 Billion | 512.08 Billion |
| Operating Expenses | 299.44 Billion | 220.25 Billion | 450.99 Billion | 576.91 Billion | 238.38 Billion | 493.38 Billion |
| Selling, General and Administrative Expenses | - | 154.41 Billion | 157.43 Billion | - | 512.09 Billion | 157.96 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -299.44 Billion | -220.25 Billion | -543 Million | -576.91 Billion | -238.38 Billion | 49 Million |
| Cost and Expenses | 3081.49 Billion | 2779.77 Billion | 450.99 Billion | 8688.7 Billion | 2275.01 Billion | 493.38 Billion |
| Operating Income | 31.39 Billion | 21.48 Billion | 6.49 Billion | 54.75 Billion | -27.49 Billion | 18.16 Billion |
| Interest Expense | 65.51 Billion | 2252.88 Billion | 1707.67 Billion | 252.37 Billion | 61.76 Billion | 1669.74 Billion |
| Income Tax Expense | 7.65 Billion | 1.88 Billion | 990 Million | 32.5 Billion | 16.75 Billion | 3.79 Billion |
| Earnings before Tax | 32.86 Billion | 20.78 Billion | 6.49 Billion | 54.6 Billion | -27.17 Billion | 18.16 Billion |
| Net Income | 25.2 Billion | 18.9 Billion | 5.5 Billion | 22.1 Billion | -43.92 Billion | 14.37 Billion |
| Earnings Per Share Basic | 2.13 | 1.60 | 0.47 | - | -3.71 | 1.21 |
| Earnings Per Share Diluted | 2.13 | 1.60 | 0.47 | - | -3.71 | 1.21 |
| Weighted Average Shares Outstanding | 11.83 Billion | 11.83 Billion | 11.83 Billion | 11.83 Billion | 11.83 Billion | 11.83 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.83 Billion | 11.83 Billion | 11.83 Billion | 11.83 Billion | 11.83 Billion | 11.83 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.03 | -0.00 | 0.13 | - | 0.00 | 0.14 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | -0.02 | 0.03 |
| EBITDA | 93.02 Billion | -696 Million | 60.75 Billion | - | 325 Million | 71.34 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.04 |
RE-B
3459
6667
2538
600824
PBHC