IDR 404.0
(-14.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 742.88 Billion | 684.49 Billion | 686.8 Billion | 647.82 Billion | 688.01 Billion | 696.19 Billion |
Total Current Assets | 481.76 Billion | 473.37 Billion | 473.63 Billion | 465.6 Billion | 503.13 Billion | 516.18 Billion |
Cash And Short Term Investments | 69.82 Billion | 95.39 Billion | 136.89 Billion | 188.63 Billion | 192.72 Billion | 218.11 Billion |
Cash and Cash Equivalents | 64.11 Billion | 47.3 Billion | 99.39 Billion | 129.15 Billion | 135.57 Billion | 151.27 Billion |
Short Term Investments | 5.71 Billion | 48.08 Billion | 37.49 Billion | 59.47 Billion | 57.15 Billion | 66.84 Billion |
Net Receivables | 188.93 Billion | 141.77 Billion | 141.98 Billion | 126.52 Billion | 125.69 Billion | 137.95 Billion |
Inventory | 218.8 Billion | 236.21 Billion | 194.75 Billion | 150.44 Billion | 184.35 Billion | 159.63 Billion |
Other Current Assets | 4.19 Billion | 4 Billion | 4.3 Billion | 3.45 Billion | 355.83 Million | 482.24 Million |
Total Non-Current Assets | 261.12 Billion | 211.11 Billion | 213.17 Billion | 182.22 Billion | 184.88 Billion | 180 Billion |
Net PPE | 83.04 Billion | 86.9 Billion | 87.97 Billion | 92.28 Billion | 78.83 Billion | 88.57 Billion |
Good Will And Intangible Assets | -178.07 Billion | 86.9 Billion | 87.97 Billion | 92.28 Billion | 78.83 Billion | -91.42 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 153.44 Billion | 95.93 Billion | 99.93 Billion | 60.93 Billion | 71.9 Billion | 60.84 Billion |
Tax Assets | 24.62 Billion | 28.28 Billion | 25.26 Billion | 29 Billion | 34.15 Billion | 30.58 Billion |
Other Non Current Assets | 178.07 Billion | -86.9 Billion | -87.97 Billion | -92.28 Billion | -78.83 Billion | 91.42 Billion |
Other Assets | - | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 251.5 Billion | 209.68 Billion | 220.98 Billion | 204.68 Billion | 219.31 Billion | 221.02 Billion |
Total Current Liabilities | 159.25 Billion | 135.29 Billion | 145.92 Billion | 75.45 Billion | 131.79 Billion | 146.9 Billion |
Account Payables | 25.84 Billion | 23.6 Billion | 16.89 Billion | 10.97 Billion | 15.99 Billion | 18.43 Billion |
Tax Payables | 2.32 Billion | 6.17 Billion | 2.37 Billion | 38.52 Million | 537.85 Million | 4.24 Billion |
Short Term Debt | 42.9 Billion | 35.6 Billion | 35 Billion | 35 Billion | 35 Billion | 35 Billion |
Deferred Revenue | 69.34 Billion | 52.83 Billion | 74.87 Billion | 42.21 Billion | 65.03 Billion | 69.57 Billion |
Other Current Liabilities | 21.16 Billion | 23.25 Billion | 19.14 Billion | -12.73 Billion | 15.77 Billion | 23.88 Billion |
Total Non Current Liabilities | 92.24 Billion | 74.38 Billion | 75.06 Billion | 129.23 Billion | 87.52 Billion | 74.12 Billion |
Long-Term Debt | 27.02 Billion | 1.98 Billion | - | 35 Billion | 35 Billion | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.22 Billion | 72.39 Billion | 75.06 Billion | 94.23 Billion | 52.52 Billion | 74.12 Billion |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 491.38 Billion | 474.81 Billion | 465.82 Billion | 443.14 Billion | 468.69 Billion | 475.17 Billion |
Stock Holders Equity | 491.38 Billion | 474.81 Billion | 465.82 Billion | 443.14 Billion | 468.69 Billion | 475.17 Billion |
Common Stock | 52.01 Billion | 52.01 Billion | 52.01 Billion | 52.01 Billion | 52.01 Billion | 52.01 Billion |
Retained Earnings | 437.41 Billion | 410.82 Billion | 401.88 Billion | 379.25 Billion | 404.86 Billion | 411.43 Billion |
Accumulated other comprehensive income | 10.11 Billion | 10.01 Billion | 9.96 Billion | 9.91 Billion | 9.86 Billion | 9.76 Billion |
Common Stock Equity | 491.38 Billion | 474.81 Billion | 465.82 Billion | 443.14 Billion | 468.69 Billion | 475.17 Billion |
Capital Lease Obligation | 1.98 Billion | 1.98 Billion | - | 846.42 Million | - | - |
Total Investments | 5.71 Billion | 144.01 Billion | 137.42 Billion | 120.4 Billion | 129.05 Billion | 127.69 Billion |
Total Debt | 69.93 Billion | 37.59 Billion | 35 Billion | 35 Billion | 35 Billion | 35 Billion |
Net Debt | 5.81 Billion | -9.71 Billion | -64.39 Billion | -94.15 Billion | -100.57 Billion | -116.27 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 671.07 Billion | 682.72 Billion | 724.14 Billion | 742.88 Billion | 742.88 Billion | 738.74 Billion |
Total Current Assets | 429.03 Billion | 415.75 Billion | 462.36 Billion | 481.76 Billion | 481.76 Billion | 533.22 Billion |
Cash And Short Term Investments | 138.23 Billion | 104.89 Billion | 105.78 Billion | 69.82 Billion | 69.82 Billion | 129.13 Billion |
Cash and Cash Equivalents | 132.22 Billion | 99.06 Billion | 99.95 Billion | 64.11 Billion | 64.11 Billion | 67.71 Billion |
Short Term Investments | 6 Billion | 5.82 Billion | 5.82 Billion | 5.71 Billion | 5.71 Billion | 61.42 Billion |
Net Receivables | 104.49 Billion | 149.85 Billion | 144.8 Billion | 189.44 Billion | 189.44 Billion | 208.77 Billion |
Inventory | 178.73 Billion | 153.26 Billion | 211.65 Billion | 222.49 Billion | 222.49 Billion | 194.76 Billion |
Other Current Assets | 7.56 Billion | 3.37 Billion | 119.49 Million | 4.19 Billion | 4.19 Billion | 553.3 Million |
Total Non-Current Assets | 242.03 Billion | 266.96 Billion | 261.78 Billion | 261.12 Billion | 261.12 Billion | 205.51 Billion |
Net PPE | 85.09 Billion | 83.76 Billion | 81.21 Billion | 83.04 Billion | 83.04 Billion | 82.26 Billion |
Good Will And Intangible Assets | - | -183.2 Billion | - | -178.07 Billion | -178.07 Billion | 82.26 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 133.47 Billion | 158.96 Billion | 156.13 Billion | 153.44 Billion | 153.44 Billion | 95.93 Billion |
Tax Assets | 23.46 Billion | 24.23 Billion | 24.43 Billion | 24.62 Billion | 24.62 Billion | 27.32 Billion |
Other Non Current Assets | - | 183.2 Billion | -1.00 | 178.07 Billion | 178.07 Billion | -82.26 Billion |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 180 Billion | 192.92 Billion | 228.16 Billion | 251.5 Billion | 251.5 Billion | 245.19 Billion |
Total Current Liabilities | 100.3 Billion | 113.21 Billion | 136.57 Billion | 159.25 Billion | 159.25 Billion | 133.45 Billion |
Account Payables | 11.19 Billion | 14.96 Billion | 6.21 Billion | 25.84 Billion | 25.84 Billion | 22.39 Billion |
Tax Payables | - | 729.01 Million | 2.32 Billion | 2.32 Billion | 2.32 Billion | - |
Short Term Debt | 36.05 Billion | 37.11 Billion | 42.26 Billion | 43.55 Billion | 43.55 Billion | 44.61 Billion |
Deferred Revenue | 44.28 Billion | 47.64 Billion | 66.32 Billion | 69.34 Billion | 69.34 Billion | 52.32 Billion |
Other Current Liabilities | 8.77 Billion | 13.49 Billion | 21.76 Billion | 20.51 Billion | 20.51 Billion | 14.11 Billion |
Total Non Current Liabilities | 79.69 Billion | 79.71 Billion | 91.58 Billion | 92.24 Billion | 92.24 Billion | 111.74 Billion |
Long-Term Debt | 14.47 Billion | 14.47 Billion | 26.36 Billion | 27.02 Billion | 27.02 Billion | 33 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.22 Billion | 65.24 Billion | 65.22 Billion | 65.22 Billion | 65.22 Billion | 78.74 Billion |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 491.06 Billion | 489.79 Billion | 495.97 Billion | 491.38 Billion | 491.38 Billion | 493.54 Billion |
Stock Holders Equity | 491.06 Billion | 489.79 Billion | 495.97 Billion | 491.38 Billion | 491.38 Billion | 493.54 Billion |
Common Stock | 52.01 Billion | 52.01 Billion | 52.01 Billion | 52.01 Billion | 52.01 Billion | 52.01 Billion |
Retained Earnings | 426.77 Billion | 435.82 Billion | 431.88 Billion | 427.29 Billion | 427.29 Billion | 429.46 Billion |
Accumulated other comprehensive income | 10.31 Billion | 10.11 Billion | 10.11 Billion | 10.11 Billion | 10.11 Billion | 10.11 Billion |
Common Stock Equity | 491.06 Billion | 489.79 Billion | 495.97 Billion | 491.38 Billion | 491.38 Billion | 493.54 Billion |
Capital Lease Obligation | - | 2.03 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
Total Investments | 139.47 Billion | 5.82 Billion | 161.95 Billion | 159.15 Billion | 159.15 Billion | 157.35 Billion |
Total Debt | 50.53 Billion | 51.58 Billion | 69.96 Billion | 71.92 Billion | 71.92 Billion | 78.96 Billion |
Net Debt | -81.69 Billion | -47.47 Billion | -29.99 Billion | 7.8 Billion | 7.8 Billion | 11.25 Billion |
0422
DAYA
BANK
CAOVY
0RP8
200012