IDR 1200.0
(-4.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3925.58 Billion | 4370.78 Billion | 4464.9 Billion | 4047.96 Billion | 3755.26 Billion | 3728.36 Billion |
Cost of Revenue | 825.83 Billion | 995.92 Billion | 963.31 Billion | 868.74 Billion | 747.7 Billion | 774.79 Billion |
Gross Profit | 3099.74 Billion | 3374.85 Billion | 3501.58 Billion | 3179.22 Billion | 3007.55 Billion | 2953.56 Billion |
Operating Expenses | 3099.74 Billion | 2462.58 Billion | 1967.95 Billion | 1757.84 Billion | 1508.78 Billion | 1385.86 Billion |
Selling, General and Administrative Expenses | 682.97 Billion | 567.85 Billion | 597.62 Billion | 206.11 Billion | 207.17 Billion | 246.78 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2416.77 Billion | 1894.72 Billion | 1370.33 Billion | 1551.73 Billion | 1301.61 Billion | 1139.08 Billion |
Cost and Expenses | 3925.58 Billion | 3458.51 Billion | 2931.27 Billion | 2626.58 Billion | 2256.48 Billion | 2160.66 Billion |
Operating Income | -30.58 Billion | 917.16 Billion | 1339.67 Billion | 1373.74 Billion | 1280.55 Billion | 1144.29 Billion |
Interest Expense | 514.38 Billion | 286.92 Billion | 203.99 Billion | 142.16 Billion | 59.24 Billion | 59.59 Billion |
Income Tax Expense | -53.26 Billion | 89.31 Billion | 263.55 Billion | 304.92 Billion | 345.77 Billion | 331.57 Billion |
Earnings before Tax | -586.24 Billion | 330.03 Billion | 1148.87 Billion | 1246.62 Billion | 1240.3 Billion | 1120.49 Billion |
Net Income | -532.98 Billion | 240.71 Billion | 885.31 Billion | 941.7 Billion | 894.53 Billion | 788.91 Billion |
Earnings Per Share Basic | -193.70 | 87.48 | 321.75 | 340.94 | 310.79 | 269.44 |
Earnings Per Share Diluted | -193.70 | 87.48 | 321.75 | 340.94 | 310.79 | 269.44 |
Weighted Average Shares Outstanding | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion | 2.87 Billion | 2.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion | 2.87 Billion | 2.92 Billion |
Gross Margin | 0.79 | 0.77 | 0.78 | 0.79 | 0.80 | 0.79 |
EBIT Margin | 0.41 | 0.55 | 0.61 | 0.58 | 0.61 | 0.62 |
Profit Margin | -0.14 | 0.06 | 0.20 | 0.23 | 0.24 | 0.21 |
EBITDA | 1619.44 Billion | 2107.29 Billion | 2512.78 Billion | 2319.94 Billion | 2074.71 Billion | 1898.9 Billion |
Earnings Before Tax Margin | -0.01 | 0.21 | 0.30 | 0.34 | 0.34 | 0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 920.23 Billion | 912.34 Billion | 3925.58 Billion | 993.91 Billion | 967.72 Billion | 986.23 Billion |
Cost of Revenue | 760.6 Billion | 695.58 Billion | 825.83 Billion | 232.75 Billion | 191.55 Billion | 182.44 Billion |
Gross Profit | 159.62 Billion | 216.75 Billion | 3099.74 Billion | 761.16 Billion | 776.17 Billion | 803.79 Billion |
Operating Expenses | 161.32 Billion | 197.58 Billion | 2846.32 Billion | 754.29 Billion | 719.95 Billion | 726.83 Billion |
Selling, General and Administrative Expenses | 161.32 Billion | 197.58 Billion | - | 183.33 Billion | 186.07 Billion | 159.51 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.37 Billion | -929 Million | 1.96 Billion | -1.91 Billion | -3.46 Billion | - |
Cost and Expenses | 921.93 Billion | 893.16 Billion | 3672.15 Billion | 987.05 Billion | 911.5 Billion | 909.27 Billion |
Operating Income | -1.7 Billion | 19.17 Billion | 261.52 Billion | 5.66 Billion | 53.65 Billion | 88.36 Billion |
Interest Expense | 163.03 Billion | 152.77 Billion | 514.38 Billion | 148.28 Billion | 131.86 Billion | 124.93 Billion |
Income Tax Expense | -6.45 Billion | -26.68 Billion | -53.26 Billion | -20.66 Billion | -23.63 Billion | 4.71 Billion |
Earnings before Tax | -179.13 Billion | -136.3 Billion | -586.24 Billion | -279.63 Billion | -169.16 Billion | -64.9 Billion |
Net Income | -172.67 Billion | -109.62 Billion | -532.98 Billion | -258.97 Billion | -145.53 Billion | -69.62 Billion |
Earnings Per Share Basic | -62.76 | -39.84 | - | -94.12 | -52.89 | -25.30 |
Earnings Per Share Diluted | -62.76 | -39.84 | - | -94.12 | -52.89 | -25.30 |
Weighted Average Shares Outstanding | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Gross Margin | 0.17 | 0.24 | 0.79 | 0.77 | 0.80 | 0.82 |
EBIT Margin | 0.48 | 0.50 | - | 0.44 | 0.50 | 0.52 |
Profit Margin | -0.19 | -0.12 | -0.14 | -0.26 | -0.15 | -0.07 |
EBITDA | 437.37 Billion | 455.21 Billion | - | 439.14 Billion | 483.37 Billion | 516.11 Billion |
Earnings Before Tax Margin | -0.00 | 0.02 | 0.07 | 0.01 | 0.06 | 0.09 |
0V9D
2471
1765
MDIT
INVU
EAT