PT LCK Global Kedaton Tbk (LCKM.JK)
IDR 246.0
(-5.38%)
IDR 246.0
(-5.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.68 Billion | 29.31 Billion | 45.7 Billion | 42.37 Billion | 41.37 Billion | 78.5 Billion |
| Cost of Revenue | 13.97 Billion | 26.4 Billion | 41.72 Billion | 35.05 Billion | 34.45 Billion | 68.3 Billion |
| Gross Profit | 712.73 Million | 2.91 Billion | 3.97 Billion | 7.31 Billion | 6.91 Billion | 10.19 Billion |
| Operating Expenses | 3.29 Billion | 2.21 Billion | 2.08 Billion | 1.59 Billion | 3.49 Billion | 3.88 Billion |
| Selling, General and Administrative Expenses | 621.22 Million | 2.21 Billion | 2.08 Billion | 1.59 Billion | 2.17 Billion | 3.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -1.32 Billion | -754.88 Million |
| Cost and Expenses | 14.59 Billion | 28.62 Billion | 43.81 Billion | 36.65 Billion | 37.95 Billion | 72.19 Billion |
| Operating Income | 91.5 Million | 692.92 Million | 1.88 Billion | 5.71 Billion | 3.42 Billion | 6.31 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 30.55 Million | 175.9 Million | 430.98 Million | 1.27 Billion | 1.11 Billion | 1.5 Billion |
| Earnings before Tax | 102.02 Million | 878.11 Million | 2.07 Billion | 6.08 Billion | 3.4 Billion | 6.31 Billion |
| Net Income | 71.46 Million | 702.21 Million | 1.64 Billion | 4.81 Billion | 2.29 Billion | 4.8 Billion |
| Earnings Per Share Basic | 0.07 | 0.70 | 1.65 | 4.82 | 2.30 | 4.84 |
| Earnings Per Share Diluted | 0.07 | 0.70 | 1.65 | 4.82 | 2.30 | 4.84 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 992.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 992.3 Million |
| Gross Margin | 0.05 | 0.10 | 0.09 | 0.17 | 0.17 | 0.13 |
| EBIT Margin | 0.19 | 0.11 | 0.17 | 0.28 | 0.21 | 0.14 |
| Profit Margin | 0.00 | 0.02 | 0.04 | 0.11 | 0.06 | 0.06 |
| EBITDA | 2.76 Billion | 3.54 Billion | 7.74 Billion | 12.06 Billion | 8.74 Billion | 11.22 Billion |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.04 | 0.13 | 0.08 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 285 Million | 1.02 Billion | 300.76 Million | - | 14.68 Billion | 1.12 Billion |
| Cost of Revenue | 746.95 Million | 374.85 Million | 999.3 Million | - | 13.97 Billion | 900.93 Million |
| Gross Profit | -461.94 Million | 651.09 Million | -698.53 Million | - | 712.73 Million | 224.75 Million |
| Operating Expenses | 1.05 Billion | 1.64 Billion | 1.2 Billion | 83.86 Million | 586.92 Million | 185.51 Million |
| Selling, General and Administrative Expenses | 1.05 Billion | 1.11 Billion | 1.2 Billion | 83.86 Million | - | 185.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.79 Billion | 2.02 Billion | 2.2 Billion | 83.86 Million | 14.56 Billion | 1.08 Billion |
| Operating Income | -1.51 Billion | -987.91 Million | -1.9 Billion | -83.86 Million | 125.8 Million | 39.23 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -130.85 Million | 2.00 | 2.00 | -6.94 Million | 30.55 Million | -5.00 |
| Earnings before Tax | -1.64 Billion | -953.17 Million | -1.84 Billion | -107.65 Million | 102.02 Million | 39.23 Million |
| Net Income | -1.64 Billion | -953.17 Million | -1.84 Billion | -100.71 Million | 71.46 Million | 39.23 Million |
| Earnings Per Share Basic | -1.64 | -0.96 | -1.85 | -0.10 | - | 0.04 |
| Earnings Per Share Diluted | -1.64 | -0.95 | -1.85 | -0.10 | - | 0.04 |
| Weighted Average Shares Outstanding | 1 Billion | 992.08 Million | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | -1.62 | 0.63 | -2.32 | - | 0.05 | 0.20 |
| EBIT Margin | -4.64 | -0.46 | -4.68 | - | - | 0.63 |
| Profit Margin | -5.77 | -0.93 | -6.14 | - | 0.00 | 0.03 |
| EBITDA | -1.32 Billion | -467.21 Million | -1.4 Billion | 548.5 Million | - | 705.92 Million |
| Earnings Before Tax Margin | -5.31 | -0.96 | -6.34 | - | 0.01 | 0.03 |
FLUX
EMP
LTTS
ARROWHEAD
DXPE
CGGGF