PT Mitra Energi Persada Tbk (KOPI.JK)
IDR 615.0
(0.0%)
IDR 615.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 181.08 Billion | 184.2 Billion | 188.47 Billion | 198.52 Billion | 197.51 Billion | 87.04 Billion |
| Cost of Revenue | 137.02 Billion | 138.22 Billion | 144.03 Billion | 155.62 Billion | 143.96 Billion | 62.43 Billion |
| Gross Profit | 44.05 Billion | 45.98 Billion | 44.43 Billion | 42.89 Billion | 53.54 Billion | 24.6 Billion |
| Operating Expenses | 35.26 Billion | 37.1 Billion | 35.13 Billion | 34.28 Billion | 39.91 Billion | 80.66 Billion |
| Selling, General and Administrative Expenses | 32.71 Billion | 34.74 Billion | 32.6 Billion | 31.85 Billion | 36.87 Billion | 77.98 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.55 Billion | -2.35 Billion | -2.52 Billion | -2.42 Billion | -3.03 Billion | -2.68 Billion |
| Cost and Expenses | 172.29 Billion | 175.32 Billion | 179.16 Billion | 189.9 Billion | 183.87 Billion | 143.1 Billion |
| Operating Income | 8.79 Billion | 8.87 Billion | 9.3 Billion | 8.61 Billion | 13.63 Billion | -56.06 Billion |
| Interest Expense | 2 Billion | 3.44 Billion | 2.68 Billion | 2.72 Billion | 2.47 Billion | 2.19 Billion |
| Income Tax Expense | 4.57 Billion | 4.28 Billion | 2.59 Billion | 3.18 Billion | 4.95 Billion | -14.44 Billion |
| Earnings before Tax | 7.01 Billion | 11.22 Billion | 4.43 Billion | 4.1 Billion | 11.76 Billion | -65.39 Billion |
| Net Income | 2.38 Billion | 6.86 Billion | 1.81 Billion | 888.84 Million | 6.74 Billion | -50.74 Billion |
| Earnings Per Share Basic | 3.41 | 9.85 | 2.60 | 1.27 | 9.68 | -72.78 |
| Earnings Per Share Diluted | 3.41 | 9.85 | 2.60 | 1.27 | 9.68 | -72.78 |
| Weighted Average Shares Outstanding | 698.01 Million | 697.26 Million | 697.26 Million | 697.26 Million | 697.26 Million | 697.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 698.01 Million | 697.26 Million | 697.26 Million | 697.26 Million | 697.26 Million | 697.26 Million |
| Gross Margin | 0.24 | 0.25 | 0.24 | 0.22 | 0.27 | 0.28 |
| EBIT Margin | 0.09 | 0.10 | 0.10 | 0.09 | 0.12 | -0.53 |
| Profit Margin | 0.01 | 0.04 | 0.01 | 0.00 | 0.03 | -0.58 |
| EBITDA | 15.98 Billion | 18.46 Billion | 18.07 Billion | 18.28 Billion | 23.12 Billion | -47.42 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.07 | -0.64 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 63.14 Billion | 67.07 Billion | 62.05 Billion | 30.22 Billion | 181.08 Billion | 49.73 Billion |
| Cost of Revenue | 51.58 Billion | 44.23 Billion | 48.39 Billion | 23.17 Billion | 137.54 Billion | 37.07 Billion |
| Gross Profit | 11.55 Billion | 22.83 Billion | 13.66 Billion | 7.05 Billion | 43.53 Billion | 12.66 Billion |
| Operating Expenses | 9.73 Billion | 18.73 Billion | 11.87 Billion | 8.08 Billion | 35.06 Billion | 8.83 Billion |
| Selling, General and Administrative Expenses | 8.68 Billion | 18.27 Billion | 10.83 Billion | 7.21 Billion | - | 8.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.04 Billion | 460.17 Million | -1.04 Billion | -872.39 Million | -2.87 Billion | -694.67 Million |
| Cost and Expenses | 61.32 Billion | 62.97 Billion | 60.26 Billion | 31.25 Billion | 172.61 Billion | 45.9 Billion |
| Operating Income | 1.81 Billion | 4.09 Billion | 1.78 Billion | -1.03 Billion | 8.46 Billion | 3.83 Billion |
| Interest Expense | 3.79 Billion | 3.91 Billion | - | 215.08 Million | 2 Billion | 592.84 Million |
| Income Tax Expense | 2.53 Billion | 165.36 Million | -221.05 Million | 2.11 Billion | 4.57 Billion | 762.98 Million |
| Earnings before Tax | -3.42 Billion | -463.47 Million | -1.75 Billion | 453.19 Million | 7.01 Billion | 2.51 Billion |
| Net Income | -5.93 Billion | -625.69 Million | -1.52 Billion | -1.69 Billion | 2.38 Billion | 1.74 Billion |
| Earnings Per Share Basic | -8.51 | -0.93 | -2.19 | -2.43 | - | 2.50 |
| Earnings Per Share Diluted | -8.51 | -0.93 | -2.19 | -2.43 | - | 2.50 |
| Weighted Average Shares Outstanding | 697.26 Million | 670.08 Million | 697.26 Million | 697.26 Million | 697.26 Million | 697.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 697.26 Million | 670.08 Million | 697.26 Million | 697.26 Million | 697.26 Million | 697.26 Million |
| Gross Margin | 0.18 | 0.34 | 0.22 | 0.23 | 0.24 | 0.25 |
| EBIT Margin | 0.12 | 0.16 | 0.12 | 0.02 | - | 0.11 |
| Profit Margin | -0.09 | -0.01 | -0.02 | -0.06 | 0.01 | 0.03 |
| EBITDA | 7.81 Billion | 10.72 Billion | 7.15 Billion | 709.94 Million | - | 5.58 Billion |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.03 | -0.03 | 0.05 | 0.08 |
1093
3544
SVNDF
8476
009440
SDMU