IDR 1760.0
(16.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 160.65 Billion | 142.14 Billion | 120.58 Billion | 113.49 Billion | 114.38 Billion | 128.23 Billion |
Total Current Assets | 125.68 Billion | 109.25 Billion | 88.06 Billion | 80.02 Billion | 79.8 Billion | 93.05 Billion |
Cash And Short Term Investments | 30.84 Billion | 33.99 Billion | 36.37 Billion | 27.87 Billion | 12.12 Billion | 10.51 Billion |
Cash and Cash Equivalents | 30.84 Billion | 33.99 Billion | 36.37 Billion | 27.87 Billion | 12.12 Billion | 10.51 Billion |
Short Term Investments | - | - | 321.96 Million | - | - | - |
Net Receivables | 35.65 Billion | 24.54 Billion | 16.68 Billion | 16.24 Billion | 19.74 Billion | 19.14 Billion |
Inventory | 57.69 Billion | 49.26 Billion | 34.52 Billion | 32.78 Billion | 39.93 Billion | 53.12 Billion |
Other Current Assets | 1.49 Billion | 1.45 Billion | 474.1 Million | 3.11 Billion | 8 Billion | 29.41 Billion |
Total Non-Current Assets | 34.96 Billion | 32.89 Billion | 32.51 Billion | 33.46 Billion | 34.57 Billion | 35.17 Billion |
Net PPE | 21.94 Billion | 19.65 Billion | 18.89 Billion | 19.22 Billion | 19.44 Billion | 20.46 Billion |
Good Will And Intangible Assets | 410.38 Million | 471.31 Million | 538.41 Million | 619.88 Million | 686.97 Million | 754.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 410.38 Million | 471.31 Million | 538.41 Million | 619.88 Million | 686.97 Million | 754.07 Million |
Long-Term Investments | 10.2 Billion | 10.29 Billion | 10.39 Billion | 10.84 Billion | 10.97 Billion | 11.1 Billion |
Tax Assets | 2.41 Billion | 2.47 Billion | 2.68 Billion | 2.77 Billion | 3.47 Billion | 2.85 Billion |
Other Non Current Assets | - | - | - | 1.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.88 Billion | 24.16 Billion | 14.7 Billion | 48.51 Billion | 97.97 Billion | 115.85 Billion |
Total Current Liabilities | 11.02 Billion | 10.9 Billion | 1.83 Billion | 34.42 Billion | 83.71 Billion | 101.39 Billion |
Account Payables | 7 Billion | 7.59 Billion | 119.74 Million | 66.24 Million | 108.68 Million | 691.46 Million |
Tax Payables | 159.73 Million | 861.35 Million | 630.47 Million | 488.25 Million | 263.66 Million | 405.44 Million |
Short Term Debt | 1.00 | -1.35 Billion | -902.99 Million | 32.67 Billion | 81.43 Billion | 97.71 Billion |
Deferred Revenue | 1.75 Billion | 1.35 Billion | 902.99 Million | 1.07 Billion | 1.26 Billion | 405.44 Million |
Other Current Liabilities | 2.26 Billion | 3.31 Billion | 1.71 Billion | 611.95 Million | 907.66 Million | 2.58 Billion |
Total Non Current Liabilities | 12.86 Billion | 13.25 Billion | 12.87 Billion | 14.09 Billion | 14.25 Billion | 14.45 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 2.25 Billion | 1.78 Billion | 135.1 Million | 593.56 Million | 678.3 Million | 1.27 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.6 Billion | 11.46 Billion | 12.74 Billion | 13.49 Billion | 13.57 Billion | 13.18 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 136.77 Billion | 117.98 Billion | 105.87 Billion | 64.97 Billion | 16.41 Billion | 12.38 Billion |
Stock Holders Equity | 136.77 Billion | 117.98 Billion | 105.87 Billion | 64.97 Billion | 16.41 Billion | 12.38 Billion |
Common Stock | 78 Billion | 78 Billion | 93 Billion | 86.5 Billion | 38 Billion | 38 Billion |
Retained Earnings | 3.36 Billion | -16.44 Billion | -28.04 Billion | -35.84 Billion | -35.89 Billion | -38.56 Billion |
Accumulated other comprehensive income | 7.32 Billion | 8.34 Billion | 7.83 Billion | 6.24 Billion | 6.23 Billion | 4.86 Billion |
Common Stock Equity | 136.77 Billion | 117.98 Billion | 105.87 Billion | 64.97 Billion | 16.41 Billion | 12.38 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.2 Billion | 10.29 Billion | 321.96 Million | 10.84 Billion | 10.97 Billion | 11.1 Billion |
Total Debt | - | - | - | 32.67 Billion | 81.43 Billion | 97.71 Billion |
Net Debt | -30.84 Billion | -33.99 Billion | -36.37 Billion | 4.79 Billion | 69.3 Billion | 87.2 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 163.13 Billion | 157.19 Billion | 154.5 Billion | 160.65 Billion | 160.65 Billion | 143.94 Billion |
Total Current Assets | 125.46 Billion | 121.39 Billion | 118.88 Billion | 125.68 Billion | 125.68 Billion | 109.5 Billion |
Cash And Short Term Investments | 28.07 Billion | 25.92 Billion | 27.47 Billion | 30.84 Billion | 30.84 Billion | 28.95 Billion |
Cash and Cash Equivalents | 28.07 Billion | 25.92 Billion | 27.47 Billion | 30.84 Billion | 30.84 Billion | 28.95 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 38.22 Billion | 24.58 Billion | 20.83 Billion | 35.65 Billion | 35.65 Billion | 24.06 Billion |
Inventory | 55.63 Billion | 68.61 Billion | 68.06 Billion | 57.69 Billion | 57.69 Billion | 53.46 Billion |
Other Current Assets | 3.51 Billion | 2.27 Billion | 2.5 Billion | 1.49 Billion | 1.49 Billion | 3.01 Billion |
Total Non-Current Assets | 37.66 Billion | 35.8 Billion | 35.62 Billion | 34.96 Billion | 34.96 Billion | 34.44 Billion |
Net PPE | 23.16 Billion | 22.83 Billion | 22.63 Billion | 21.94 Billion | 21.94 Billion | 21.28 Billion |
Good Will And Intangible Assets | 360.06 Million | 376.83 Million | 393.61 Million | 410.38 Million | 410.38 Million | 422.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 360.06 Million | 376.83 Million | 393.61 Million | 410.38 Million | 410.38 Million | 422.1 Million |
Long-Term Investments | 10.36 Billion | 10.17 Billion | 10.18 Billion | 10.2 Billion | 10.2 Billion | 10.25 Billion |
Tax Assets | 2.43 Billion | 2.42 Billion | 2.4 Billion | 2.41 Billion | 2.41 Billion | 2.48 Billion |
Other Non Current Assets | 1.34 Billion | -1.00 | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 16.11 Billion | 15.89 Billion | 16.21 Billion | 23.88 Billion | 23.88 Billion | 15.28 Billion |
Total Current Liabilities | 2.84 Billion | 2.62 Billion | 2.96 Billion | 11.02 Billion | 11.02 Billion | 1.94 Billion |
Account Payables | 105.25 Million | 592.43 Million | 585.02 Million | 7 Billion | 7 Billion | 122.3 Million |
Tax Payables | - | 142.38 Million | 397.24 Million | 159.73 Million | 159.73 Million | 44.53 Million |
Short Term Debt | 463.46 Million | - | -1.4 Billion | 1.00 | 1.00 | -1.23 Billion |
Deferred Revenue | 1.03 Billion | 1.25 Billion | 1.4 Billion | 1.75 Billion | 1.75 Billion | 1.23 Billion |
Other Current Liabilities | 1.24 Billion | 777.55 Million | 2.37 Billion | 2.26 Billion | 2.26 Billion | 1.81 Billion |
Total Non Current Liabilities | 13.26 Billion | 13.26 Billion | 13.25 Billion | 12.86 Billion | 12.86 Billion | 13.34 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.25 Billion | 2.25 Billion | 2.9 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.61 Billion | 10.61 Billion | 10.6 Billion | 10.6 Billion | 10.6 Billion | 10.44 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 147.01 Billion | 141.29 Billion | 138.28 Billion | 136.77 Billion | 136.77 Billion | 128.65 Billion |
Stock Holders Equity | 147.01 Billion | 141.29 Billion | 138.28 Billion | 136.77 Billion | 136.77 Billion | 128.65 Billion |
Common Stock | 78 Billion | 78 Billion | 78 Billion | 78 Billion | 78 Billion | 78 Billion |
Retained Earnings | 20.93 Billion | 15.21 Billion | 12.2 Billion | 3.36 Billion | 3.36 Billion | -5.76 Billion |
Accumulated other comprehensive income | - | - | - | 7.32 Billion | 7.32 Billion | 8.34 Billion |
Common Stock Equity | 147.01 Billion | 141.29 Billion | 138.28 Billion | 136.77 Billion | 136.77 Billion | 128.65 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.36 Billion | 10.17 Billion | 10.18 Billion | 10.2 Billion | 10.2 Billion | 10.25 Billion |
Total Debt | 463.46 Million | - | - | - | - | - |
Net Debt | -27.61 Billion | -25.92 Billion | -27.47 Billion | -30.84 Billion | -30.84 Billion | -28.95 Billion |
1186
ALPRO
603486
002799
VGR
KGDENIM