PT Kedaung Indah Can Tbk (KICI.JK)
IDR 134.0
(-0.74%)
IDR 134.0
(-0.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 72.11 Billion | 82.41 Billion | 125.73 Billion | 89.38 Billion | 91.06 Billion | 86.91 Billion |
| Cost of Revenue | 57.88 Billion | 63.12 Billion | 82.63 Billion | 67.15 Billion | 76.11 Billion | 68.2 Billion |
| Gross Profit | 14.22 Billion | 19.29 Billion | 43.09 Billion | 22.23 Billion | 14.94 Billion | 18.7 Billion |
| Operating Expenses | 19.14 Billion | 15.49 Billion | 11.81 Billion | 16.47 Billion | 15.3 Billion | 14.71 Billion |
| Selling, General and Administrative Expenses | 18.86 Billion | 15.28 Billion | 11.6 Billion | 16.02 Billion | 15.1 Billion | 14.51 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -212.49 Million | -215.14 Million | -450.45 Million | -193.6 Million | -193.6 Million |
| Cost and Expenses | 77.03 Billion | 78.61 Billion | 94.45 Billion | 83.63 Billion | 91.41 Billion | 82.92 Billion |
| Operating Income | -4.85 Billion | 3.79 Billion | 31.27 Billion | 5.75 Billion | -356.58 Million | 3.99 Billion |
| Interest Expense | 1 Billion | 994.68 Million | 602.78 Million | 596.48 Million | 652.3 Million | - |
| Income Tax Expense | -1.29 Billion | 121.97 Million | 5.85 Billion | 1.21 Billion | -1.02 Billion | -238.67 Million |
| Earnings before Tax | -5.88 Billion | 553.24 Million | 27.55 Billion | 1.2 Billion | -4.19 Billion | -1.11 Billion |
| Net Income | -4.59 Billion | 431.26 Million | 21.7 Billion | -10.65 Million | -3.17 Billion | -873.74 Million |
| Earnings Per Share Basic | -16.64 | 1.56 | 78.63 | -0.04 | -11.49 | -3.17 |
| Earnings Per Share Diluted | -16.64 | 1.56 | 78.63 | -0.04 | -11.49 | -3.17 |
| Weighted Average Shares Outstanding | 275.92 Million | 276 Million | 276 Million | 276 Million | 276 Million | 276 Million |
| Weighted Average Shares Outstanding (Diluted) | 276 Million | 276 Million | 276 Million | 276 Million | 276 Million | 276 Million |
| Gross Margin | 0.20 | 0.23 | 0.34 | 0.25 | 0.16 | 0.22 |
| EBIT Margin | -0.03 | 0.09 | 0.27 | 0.10 | 0.03 | 0.08 |
| Profit Margin | -0.06 | 0.01 | 0.17 | -0.00 | -0.03 | -0.01 |
| EBITDA | -2.06 Billion | 4.87 Billion | 31.44 Billion | 5.11 Billion | -734.13 Million | 2.41 Billion |
| Earnings Before Tax Margin | -0.07 | 0.05 | 0.25 | 0.06 | -0.00 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.79 Billion | 18.35 Billion | 19.6 Billion | 17.12 Billion | 72.11 Billion | 19.35 Billion |
| Cost of Revenue | 13.01 Billion | 14.86 Billion | 15.9 Billion | 13.73 Billion | 57.97 Billion | 16.26 Billion |
| Gross Profit | 2.77 Billion | 3.48 Billion | 3.7 Billion | 3.38 Billion | 14.14 Billion | 3.08 Billion |
| Operating Expenses | 4.04 Billion | 5.05 Billion | 4.04 Billion | 3.83 Billion | 15.91 Billion | 3.93 Billion |
| Selling, General and Administrative Expenses | 4.04 Billion | 4.88 Billion | 4.04 Billion | 3.83 Billion | - | 3.93 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -212.49 Million | - |
| Cost and Expenses | 17.06 Billion | 19.92 Billion | 19.94 Billion | 17.57 Billion | 73.89 Billion | 20.19 Billion |
| Operating Income | -1.27 Billion | -1.5 Billion | -334.03 Million | -455.86 Million | -1.77 Billion | -841.7 Million |
| Interest Expense | 307.75 Million | 217.71 Million | - | 262.62 Million | 1 Billion | 249.43 Million |
| Income Tax Expense | -519.81 Million | 389.32 Million | -302.33 Million | -351.78 Million | -1.29 Billion | -397.46 Million |
| Earnings before Tax | -2.36 Billion | -1.76 Billion | -1.38 Billion | -1.59 Billion | -5.88 Billion | -1.81 Billion |
| Net Income | -1.84 Billion | -1.38 Billion | -1.07 Billion | -1.24 Billion | -4.59 Billion | -1.41 Billion |
| Earnings Per Share Basic | -6.69 | -5.00 | -3.91 | -4.51 | - | -5.13 |
| Earnings Per Share Diluted | -6.69 | -5.00 | -3.91 | -4.51 | - | -5.13 |
| Weighted Average Shares Outstanding | 276 Million | 276 Million | 276 Million | 276 Million | 276 Million | 276 Million |
| Weighted Average Shares Outstanding (Diluted) | 276 Million | 276 Million | 276 Million | 276 Million | 276 Million | 276 Million |
| Gross Margin | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.16 |
| EBIT Margin | -0.08 | -0.04 | 0.03 | 0.02 | - | -0.00 |
| Profit Margin | -0.12 | -0.08 | -0.06 | -0.07 | -0.06 | -0.07 |
| EBITDA | -1.21 Billion | -807.75 Million | 491.33 Million | 372.25 Million | - | -13.28 Million |
| Earnings Before Tax Margin | -0.08 | -0.08 | -0.02 | -0.03 | -0.02 | -0.04 |
TTUUF
300402
002689
300828
UTLI
DISAQ